USD 1.59
(-4.22%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 13.1 Million | 31.14 Million | 17.15 Million |
Cost of Revenue | 12.04 Million | 26.54 Million | 14.89 Million |
Gross Profit | 1.06 Million | 4.6 Million | 2.25 Million |
Operating Expenses | 3.7 Million | 2.91 Million | 1.67 Million |
Selling, General and Administrative Expenses | 3.26 Million | 2.84 Million | 1.63 Million |
Research and Development Expenses | - | - | - |
Other Expenses | 433.57 Thousand | 890.00 | - |
Cost and Expenses | 15.74 Million | 29.45 Million | 16.57 Million |
Operating Income | -2.64 Million | 1.67 Million | 477.49 Thousand |
Interest Expense | 406.03 Thousand | 308.98 Thousand | 138.21 Thousand |
Income Tax Expense | -1.11 Million | 366.51 Thousand | 81 Thousand |
Earnings before Tax | -3.13 Million | 1.39 Million | 348.22 Thousand |
Net Income | -2.01 Million | 1.02 Million | 267.22 Thousand |
Earnings Per Share Basic | -0.20 | 0.09 | 0.02 |
Earnings Per Share Diluted | -0.20 | 0.09 | 0.02 |
Weighted Average Shares Outstanding | 10.29 Million | 11.01 Million | 11.01 Million |
Weighted Average Shares Outstanding (Diluted) | 10.29 Million | 11.01 Million | 11.01 Million |
Gross Margin | 0.08 | 0.15 | 0.13 |
EBIT Margin | -0.20 | 0.06 | 0.03 |
Profit Margin | -0.15 | 0.03 | 0.02 |
EBITDA | -2.59 Million | 1.74 Million | 505.32 Thousand |
Earnings Before Tax Margin | -0.20 | 0.05 | 0.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.1 Million | 6.41 Million | 106.88 Thousand | 7.79 Million | 212.05 Thousand | 17.03 Million |
Cost of Revenue | 12.04 Million | 7.31 Million | 121.94 Thousand | 7.04 Million | 104.8 Thousand | 15.23 Million |
Gross Profit | 1.06 Million | -901.68 Thousand | -15.06 Thousand | 743.19 Thousand | 107.25 Thousand | 1.8 Million |
Operating Expenses | 3.61 Million | 1.42 Million | 365.83 Thousand | 1.27 Million | 39.33 Thousand | 1.15 Million |
Selling, General and Administrative Expenses | - | 1.42 Million | 343.37 Thousand | 1.27 Million | 304.06 Thousand | 1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.66 Million | 8.74 Million | 487.77 Thousand | 8.32 Million | 144.13 Thousand | 16.38 Million |
Operating Income | -2.64 Million | -2.32 Million | -380.89 Thousand | -530.06 Thousand | -240.09 Thousand | 649.45 Thousand |
Interest Expense | 406.03 Thousand | 266.98 Thousand | - | - | - | - |
Income Tax Expense | -1.11 Million | -1.2 Million | - | - | - | 134.34 Thousand |
Earnings before Tax | -3.13 Million | -2.63 Million | 211.28 Thousand | -753.5 Thousand | 96.03 Thousand | 472.3 Thousand |
Net Income | -2.01 Million | -1.42 Million | 211.28 Thousand | -753.5 Thousand | 96.03 Thousand | 337.96 Thousand |
Earnings Per Share Basic | - | -0.13 | 0.02 | -0.07 | 0.01 | 0.03 |
Earnings Per Share Diluted | - | -0.13 | 0.02 | -0.07 | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 10.29 Million | 11.01 Million | 11.16 Million | 11.01 Million | 10.41 Million | 11.01 Million |
Weighted Average Shares Outstanding (Diluted) | 10.29 Million | 11.01 Million | 10.94 Million | 11.01 Million | 10.77 Million | 11.01 Million |
Gross Margin | 0.08 | -0.14 | -0.14 | 0.10 | 0.51 | 0.11 |
EBIT Margin | - | -0.35 | -3.36 | -0.06 | -0.92 | 0.04 |
Profit Margin | -0.15 | -0.22 | 1.98 | -0.10 | 0.45 | 0.02 |
EBITDA | - | -2.25 Million | -358.75 Thousand | -461.82 Thousand | -194.65 Thousand | 682.47 Thousand |
Earnings Before Tax Margin | -0.20 | -0.36 | -3.56 | -0.07 | -1.13 | 0.04 |
NRPI
BLTA
1224
025900
SOC
NIDB