USD 1.59
(-4.22%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 15.22 Million | 15.23 Million | 9.14 Million |
Total Current Assets | 13.12 Million | 14.62 Million | 8.95 Million |
Cash And Short Term Investments | 2.66 Million | 502.58 Thousand | 616.44 Thousand |
Cash and Cash Equivalents | 620.53 Thousand | 502.58 Thousand | 616.44 Thousand |
Short Term Investments | 2.04 Million | - | - |
Net Receivables | 3.82 Million | 3.27 Million | 3.16 Million |
Inventory | 5.58 Million | 10.1 Million | 3.32 Million |
Other Current Assets | 1.04 Million | 735.6 Thousand | 1.85 Million |
Total Non-Current Assets | 2.1 Million | 613.59 Thousand | 188.51 Thousand |
Net PPE | 214.01 Thousand | 244.89 Thousand | 79.3 Thousand |
Good Will And Intangible Assets | 835.7 Thousand | 368.7 Thousand | 106.78 Thousand |
Good Will | - | - | - |
Intangible Assets | 835.7 Thousand | 368.7 Thousand | 106.78 Thousand |
Long-Term Investments | - | - | - |
Tax Assets | 1.05 Million | - | - |
Other Non Current Assets | - | - | 2428.00 |
Other Assets | - | -2.00 | 1605.00 |
Total Liabilities | 9.97 Million | 11.31 Million | 8.76 Million |
Total Current Liabilities | 9.82 Million | 10.95 Million | 8.16 Million |
Account Payables | 1.84 Million | 2.41 Million | 2.67 Million |
Tax Payables | 125.84 Thousand | 83.39 Thousand | 535.45 Thousand |
Short Term Debt | 3.93 Million | 8.06 Million | 4.22 Million |
Deferred Revenue | 70.13 Thousand | 156.88 Thousand | 191.52 Thousand |
Other Current Liabilities | 3.97 Million | 320.68 Thousand | 1.07 Million |
Total Non Current Liabilities | 145.58 Thousand | 363.39 Thousand | 595.9 Thousand |
Long-Term Debt | 112.8 Thousand | 363.39 Thousand | 595.9 Thousand |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | - | - | - |
Total Equity | 5.25 Million | 3.91 Million | 387.55 Thousand |
Stock Holders Equity | 5.25 Million | 3.91 Million | 387.55 Thousand |
Common Stock | 2.75 Million | 2.5 Million | 4285.00 |
Retained Earnings | -2.01 Million | 1.02 Million | 267.22 Thousand |
Accumulated other comprehensive income | 1.41 Million | 383.26 Thousand | 116.04 Thousand |
Common Stock Equity | 5.25 Million | 3.91 Million | 387.55 Thousand |
Capital Lease Obligation | 56.06 Thousand | 95.05 Thousand | 56.74 Thousand |
Total Investments | 2.04 Million | - | - |
Total Debt | 4.04 Million | 8.42 Million | 4.81 Million |
Net Debt | 3.42 Million | 7.92 Million | 4.2 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 15.22 Million | 15.22 Million | 13.16 Million | 15.23 Million | 15.23 Million | 9.14 Million |
Total Current Assets | 13.12 Million | 13.12 Million | 12.37 Million | 14.62 Million | 14.62 Million | 8.95 Million |
Cash And Short Term Investments | 2.66 Million | 2.66 Million | 498.09 Thousand | 502.58 Thousand | 502.58 Thousand | 616.44 Thousand |
Cash and Cash Equivalents | 620.53 Thousand | 620.53 Thousand | 498.09 Thousand | 502.58 Thousand | 502.58 Thousand | 616.44 Thousand |
Short Term Investments | 2.04 Million | 2.04 Million | - | - | - | - |
Net Receivables | 3.82 Million | 3.82 Million | 1.81 Million | 3.27 Million | 3.27 Million | 3.16 Million |
Inventory | 5.58 Million | 5.58 Million | 8.74 Million | 10.1 Million | 10.1 Million | 3.32 Million |
Other Current Assets | 1.04 Million | 1.04 Million | 1.32 Million | 735.6 Thousand | 735.6 Thousand | 1.85 Million |
Total Non-Current Assets | 2.1 Million | 2.1 Million | 787.61 Thousand | 613.59 Thousand | 613.59 Thousand | 188.51 Thousand |
Net PPE | 214.01 Thousand | 214.01 Thousand | 225.91 Thousand | 244.89 Thousand | 244.89 Thousand | 79.3 Thousand |
Good Will And Intangible Assets | 835.7 Thousand | 835.7 Thousand | 561.69 Thousand | 368.7 Thousand | 368.7 Thousand | 106.78 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 835.7 Thousand | 835.7 Thousand | 561.69 Thousand | 368.7 Thousand | 368.7 Thousand | 106.78 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.05 Million | 1.05 Million | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 2428.00 |
Other Assets | - | - | - | -2.00 | -2.00 | 1605.00 |
Total Liabilities | 9.97 Million | 9.97 Million | 9.94 Million | 11.31 Million | 11.31 Million | 8.76 Million |
Total Current Liabilities | 9.82 Million | 9.82 Million | 9.72 Million | 10.95 Million | 10.95 Million | 8.16 Million |
Account Payables | 1.84 Million | 1.84 Million | 2.09 Million | 2.41 Million | 2.41 Million | 2.67 Million |
Tax Payables | 125.84 Thousand | 125.84 Thousand | 135.05 Thousand | 83.39 Thousand | 83.39 Thousand | 535.45 Thousand |
Short Term Debt | 3.93 Million | 3.93 Million | 3.69 Million | 8.06 Million | 8.06 Million | 4.22 Million |
Deferred Revenue | 70.13 Thousand | 70.13 Thousand | - | 156.88 Thousand | 156.88 Thousand | 191.52 Thousand |
Other Current Liabilities | 3.97 Million | 3.97 Million | 3.93 Million | 320.68 Thousand | 320.68 Thousand | 1.07 Million |
Total Non Current Liabilities | 145.58 Thousand | 145.58 Thousand | 221.76 Thousand | 363.39 Thousand | 363.39 Thousand | 595.9 Thousand |
Long-Term Debt | 112.8 Thousand | 112.8 Thousand | 221.76 Thousand | 363.39 Thousand | 363.39 Thousand | 595.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.25 Million | 5.25 Million | 3.21 Million | 3.91 Million | 3.91 Million | 387.55 Thousand |
Stock Holders Equity | 5.25 Million | 5.25 Million | 3.21 Million | 3.91 Million | 3.91 Million | 387.55 Thousand |
Common Stock | 2.75 Million | 2.75 Million | 2.5 Million | 2.5 Million | 2.5 Million | 4285.00 |
Retained Earnings | -2.01 Million | -2.01 Million | -697.31 Thousand | 1.02 Million | 1.02 Million | 267.22 Thousand |
Accumulated other comprehensive income | 1.41 Million | 1.41 Million | 1.41 Million | 383.26 Thousand | 383.26 Thousand | 116.04 Thousand |
Common Stock Equity | 5.25 Million | 5.25 Million | 3.21 Million | 3.91 Million | 3.91 Million | 387.55 Thousand |
Capital Lease Obligation | 56.06 Thousand | 56.06 Thousand | 67.38 Thousand | 95.05 Thousand | 95.05 Thousand | 56.74 Thousand |
Total Investments | 2.04 Million | 2.04 Million | - | - | - | - |
Total Debt | 4.04 Million | 4.04 Million | 3.91 Million | 8.42 Million | 8.42 Million | 4.81 Million |
Net Debt | 3.42 Million | 3.42 Million | 3.41 Million | 7.92 Million | 7.92 Million | 4.2 Million |
NRPI
BLTA
1224
025900
SOC
NIDB