AUD 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 15.17 Million | 9.33 Million | 6343.00 | 3.95 Million |
Total Current Assets | 5.51 Million | 8.57 Million | 5445.00 | 3.39 Million |
Cash And Short Term Investments | 2.4 Million | 6.58 Million | 3969.00 | 1.57 Million |
Cash and Cash Equivalents | 2.31 Million | 6.58 Million | 3969.00 | 1.57 Million |
Short Term Investments | 93.5 Thousand | - | - | - |
Net Receivables | 2.83 Million | 1.72 Million | 1385.00 | 1.75 Million |
Inventory | 131.98 Thousand | 1.00 | - | - |
Other Current Assets | 145.47 Thousand | 358.71 Thousand | 91.00 | 65.34 Thousand |
Total Non-Current Assets | 9.65 Million | 763.46 Thousand | 898.00 | 554.13 Thousand |
Net PPE | 1.15 Million | 343.32 Thousand | 564.00 | 390.32 Thousand |
Good Will And Intangible Assets | 8.5 Million | 6982.00 | 7.00 | 6982.00 |
Good Will | 4.54 Million | - | - | - |
Intangible Assets | 3.95 Million | 6982.00 | 7.00 | 6982.00 |
Long-Term Investments | - | 350.3 Thousand | 570.23 Thousand | 50 Thousand |
Tax Assets | - | 413.16 Thousand | 327.00 | 106.83 Thousand |
Other Non Current Assets | - | -350.3 Thousand | -570.23 Thousand | - |
Other Assets | - | - | - | - |
Total Liabilities | 6.83 Million | 2.84 Million | 2301.00 | 1.95 Million |
Total Current Liabilities | 4.63 Million | 2.61 Million | 2088.00 | 1.78 Million |
Account Payables | 472.52 Thousand | 42.49 Thousand | 1088.00 | 436.24 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 416.66 Thousand | 106.09 Thousand | 146.00 | 120.81 Thousand |
Deferred Revenue | 2.24 Million | 2.13 Million | 20.00 | 190.19 Thousand |
Other Current Liabilities | 1.5 Million | 333.59 Thousand | 834.00 | 1.03 Million |
Total Non Current Liabilities | 2.19 Million | 228.77 Thousand | 213.00 | 168.83 Thousand |
Long-Term Debt | - | - | 106.00 | 21.28 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 1.91 Million | 228.77 Thousand | 107.00 | 79.33 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | 8.34 Million | 6.48 Million | 4042.00 | 2 Million |
Stock Holders Equity | 8.34 Million | 6.48 Million | 4042.00 | 2 Million |
Common Stock | 8.06 Million | 5.24 Million | 4939.00 | 33.00 |
Retained Earnings | -117.94 Thousand | 1 Million | -1247.00 | 2 Million |
Accumulated other comprehensive income | 394.39 Thousand | 239.42 Thousand | 350.00 | - |
Common Stock Equity | 8.34 Million | 6.48 Million | 4042.00 | 2 Million |
Capital Lease Obligation | 998.41 Thousand | 106.09 Thousand | 252.00 | 142.09 Thousand |
Total Investments | 93.5 Thousand | 350.3 Thousand | 570.23 Thousand | 50 Thousand |
Total Debt | 416.66 Thousand | 106.09 Thousand | 252.00 | 142.09 Thousand |
Net Debt | -1.89 Million | -6.48 Million | -3717.00 | -1.43 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.17 Million | 15.51 Million | 15.51 Million | 9.33 Million | 9.33 Million | 9.33 Million |
Total Current Assets | 5.51 Million | 5.27 Million | 5.27 Million | 8.57 Million | 8.57 Million | 8.57 Million |
Cash And Short Term Investments | 2.4 Million | 2.74 Million | 2.74 Million | 6.58 Million | 6.58 Million | 6.48 Million |
Cash and Cash Equivalents | 2.31 Million | 2.74 Million | 2.74 Million | 6.58 Million | 6.58 Million | 6.48 Million |
Short Term Investments | 93.5 Thousand | - | - | - | - | - |
Net Receivables | 2.83 Million | 2.25 Million | 2.25 Million | 1.72 Million | 1.72 Million | 1.72 Million |
Inventory | 131.98 Thousand | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 145.47 Thousand | 272.22 Thousand | 272.22 Thousand | 358.71 Thousand | 358.71 Thousand | 358.71 Thousand |
Total Non-Current Assets | 9.65 Million | 10.24 Million | 10.24 Million | 763.46 Thousand | 763.46 Thousand | 763.46 Thousand |
Net PPE | 1.15 Million | 253.12 Thousand | 253.12 Thousand | 343.32 Thousand | 343.32 Thousand | 343.32 Thousand |
Good Will And Intangible Assets | 8.5 Million | 9.98 Million | 9.98 Million | 6982.00 | 6982.00 | 6982.00 |
Good Will | 4.54 Million | 5.69 Million | 5.69 Million | - | - | - |
Intangible Assets | 3.95 Million | 4.29 Million | 4.29 Million | 6982.00 | 6982.00 | 6982.00 |
Long-Term Investments | - | - | - | 350.3 Thousand | 350.3 Thousand | - |
Tax Assets | - | - | - | 413.16 Thousand | 413.16 Thousand | - |
Other Non Current Assets | - | - | - | -350.3 Thousand | -350.3 Thousand | 413.16 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.83 Million | 5.47 Million | 5.47 Million | 2.84 Million | 2.84 Million | 2.61 Million |
Total Current Liabilities | 4.63 Million | 5.47 Million | 5.47 Million | 2.61 Million | 2.61 Million | 2.61 Million |
Account Payables | 472.52 Thousand | 2.51 Million | 2.51 Million | 42.49 Thousand | 42.49 Thousand | 42.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 416.66 Thousand | - | - | 106.09 Thousand | 106.09 Thousand | - |
Deferred Revenue | 2.24 Million | - | - | 2.13 Million | 2.13 Million | - |
Other Current Liabilities | 1.5 Million | 2.95 Million | 2.95 Million | 333.59 Thousand | 333.59 Thousand | 2.57 Million |
Total Non Current Liabilities | 2.19 Million | - | - | 228.77 Thousand | 228.77 Thousand | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.91 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 8.34 Million | 7.75 Million | 7.75 Million | 6.48 Million | 6.48 Million | 6.48 Million |
Stock Holders Equity | 8.34 Million | 7.75 Million | 7.75 Million | 6.48 Million | 6.48 Million | 6.48 Million |
Common Stock | 8.06 Million | 8.01 Million | 8.01 Million | 5.24 Million | 5.24 Million | 5.24 Million |
Retained Earnings | -117.94 Thousand | -508.09 Thousand | -508.09 Thousand | 1 Million | 1 Million | 1 Million |
Accumulated other comprehensive income | 394.39 Thousand | 252.63 Thousand | 252.63 Thousand | 239.42 Thousand | 239.42 Thousand | 239.42 Thousand |
Common Stock Equity | 8.34 Million | 7.75 Million | 7.75 Million | 6.48 Million | 6.48 Million | 6.48 Million |
Capital Lease Obligation | 998.41 Thousand | 27.08 Thousand | 27.08 Thousand | 106.09 Thousand | 106.09 Thousand | 106.09 Thousand |
Total Investments | 93.5 Thousand | - | - | 350.3 Thousand | 350.3 Thousand | - |
Total Debt | 416.66 Thousand | - | - | 106.09 Thousand | 106.09 Thousand | - |
Net Debt | -1.89 Million | -2.74 Million | -2.74 Million | -6.48 Million | -6.48 Million | -6.48 Million |
NIDB
TURB
NRPI
GTB
GECCM
025900