JPY 543.0
(0.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.43 Billion | 8.98 Billion | 8.86 Billion | 5.89 Billion | 7.37 Billion | 7.07 Billion |
Total Current Assets | 6.44 Billion | 6.83 Billion | 6.85 Billion | 4.07 Billion | 5.55 Billion | 4.77 Billion |
Cash And Short Term Investments | 3.43 Billion | 2.49 Billion | 2.6 Billion | 1.49 Billion | 1.7 Billion | 1.77 Billion |
Cash and Cash Equivalents | 3.43 Billion | 2.49 Billion | 2.6 Billion | 1.49 Billion | 1.7 Billion | 1.76 Billion |
Short Term Investments | - | - | - | - | - | 3 Million |
Net Receivables | 1.82 Billion | 2.32 Billion | 1.96 Billion | 1.43 Billion | 2.1 Billion | 1.97 Billion |
Inventory | 1.13 Billion | 1.87 Billion | 2.12 Billion | 1 Billion | 1.58 Billion | 971.53 Million |
Other Current Assets | 47.86 Million | 140.81 Million | 150.79 Million | 139.9 Million | 150.11 Million | 51.73 Million |
Total Non-Current Assets | 1.98 Billion | 2.15 Billion | 2.01 Billion | 1.81 Billion | 1.81 Billion | 2.3 Billion |
Net PPE | 1.78 Billion | 1.79 Billion | 1.75 Billion | 1.53 Billion | 1.6 Billion | 2.07 Billion |
Good Will And Intangible Assets | 17.76 Million | 22.51 Million | 25.65 Million | 21.46 Million | 10.03 Million | 22.12 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.76 Million | - | - | - | - | - |
Long-Term Investments | 122.86 Million | 148.54 Million | 71.83 Million | 107.32 Million | 62.94 Million | 49.42 Million |
Tax Assets | 5.5 Million | 138.19 Million | 121.22 Million | 119.13 Million | 108.18 Million | 93.98 Million |
Other Non Current Assets | 54.03 Million | 48.88 Million | 39.34 Million | 34.89 Million | 26.81 Million | 68.41 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 3.66 Billion | 5.48 Billion | 6.08 Billion | 3.66 Billion | 5.34 Billion | 4.96 Billion |
Total Current Liabilities | 2.91 Billion | 4.58 Billion | 5.11 Billion | 2.72 Billion | 4.34 Billion | 3.66 Billion |
Account Payables | 1.08 Billion | 1.23 Billion | 1.76 Billion | 858.58 Million | 1.63 Billion | 1.22 Billion |
Tax Payables | 86.09 Million | 100.44 Million | 76.72 Million | 73.77 Million | 16.56 Million | 76.78 Million |
Short Term Debt | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.1 Billion | 1.1 Billion | 1.49 Billion |
Deferred Revenue | 354.36 Million | 1.72 Billion | 1.91 Billion | 73.77 Million | 16.56 Million | 76.78 Million |
Other Current Liabilities | 354.41 Million | 508.43 Million | 316.38 Million | 692.47 Million | 1.59 Billion | 873.03 Million |
Total Non Current Liabilities | 756.25 Million | 898.38 Million | 973.73 Million | 941.64 Million | 1 Billion | 1.29 Billion |
Long-Term Debt | 320.29 Million | 441.71 Million | 563.12 Million | 541.68 Million | 641.68 Million | 827.96 Million |
Deferred Revenue Non Current | - | 615.99 Thousand | 615.99 Thousand | 834 Thousand | 1.05 Million | 4.32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 433.68 Million | 408.14 Million | 383.39 Million | 358.22 Million | 327.77 Million | 458.35 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 4.76 Billion | 3.5 Billion | 2.77 Billion | 2.22 Billion | 2.02 Billion | 2.11 Billion |
Stock Holders Equity | 4.76 Billion | 3.5 Billion | 2.77 Billion | 2.22 Billion | 2.02 Billion | 1.68 Billion |
Common Stock | 574.8 Million | 300 Million | 300 Million | 300 Million | 300 Million | 1.33 Billion |
Retained Earnings | 3.32 Billion | 2.75 Billion | 2.09 Billion | 1.53 Billion | 1.04 Billion | -993.88 Million |
Accumulated other comprehensive income | 95.54 Million | 99.52 Million | 49.37 Million | 60.19 Million | 19.51 Million | 7.42 Million |
Common Stock Equity | 4.76 Billion | 3.5 Billion | 2.77 Billion | 2.22 Billion | 2.02 Billion | 1.68 Billion |
Capital Lease Obligation | - | 616 Thousand | 616 Thousand | 834 Thousand | 1.05 Million | 4.32 Million |
Total Investments | 122.86 Million | 148.54 Million | 71.83 Million | 107.32 Million | 62.94 Million | 52.42 Million |
Total Debt | 1.44 Billion | 1.56 Billion | 1.68 Billion | 1.64 Billion | 1.74 Billion | 2.32 Billion |
Net Debt | -1.99 Billion | -934.05 Million | -924.18 Million | 149.37 Million | 33.75 Million | 560.71 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.43 Billion | 8.43 Billion | 8.41 Billion | 7.85 Billion | 8.07 Billion | 8.98 Billion |
Total Current Assets | 6.44 Billion | 6.44 Billion | 6.33 Billion | 5.78 Billion | 5.97 Billion | 6.83 Billion |
Cash And Short Term Investments | 3.43 Billion | 3.43 Billion | 3.33 Billion | 2.72 Billion | 2.58 Billion | 2.49 Billion |
Cash and Cash Equivalents | 3.43 Billion | 3.43 Billion | 3.33 Billion | 2.72 Billion | 2.58 Billion | 2.49 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.82 Billion | 1.82 Billion | 1.36 Billion | 1.73 Billion | 1.66 Billion | 2.32 Billion |
Inventory | 1.13 Billion | 1.13 Billion | 1.5 Billion | 1.25 Billion | 1.65 Billion | 1.87 Billion |
Other Current Assets | 47.86 Million | 47.86 Million | 128.02 Million | 67.5 Million | 72.53 Million | 140.81 Million |
Total Non-Current Assets | 1.98 Billion | 1.98 Billion | 2.08 Billion | 2.07 Billion | 2.09 Billion | 2.15 Billion |
Net PPE | 1.78 Billion | 1.78 Billion | 1.77 Billion | 1.76 Billion | 1.78 Billion | 1.79 Billion |
Good Will And Intangible Assets | 17.76 Million | 17.76 Million | 19.71 Million | 21.66 Million | 20.49 Million | 22.51 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 17.76 Million | - | - | - | - |
Long-Term Investments | 122.86 Million | 122.86 Million | - | - | - | 148.54 Million |
Tax Assets | 5.5 Million | 5.5 Million | - | - | - | 138.19 Million |
Other Non Current Assets | 54.03 Million | 54.03 Million | 286.3 Million | 282.38 Million | 294.17 Million | 48.88 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 3.66 Billion | 3.66 Billion | 3.86 Billion | 4.02 Billion | 4.35 Billion | 5.48 Billion |
Total Current Liabilities | 2.91 Billion | 2.91 Billion | 3.1 Billion | 3.22 Billion | 3.53 Billion | 4.58 Billion |
Account Payables | 1.08 Billion | 1.08 Billion | 1.06 Billion | 997.73 Million | 906.76 Million | 1.23 Billion |
Tax Payables | 86.09 Million | 86.09 Million | 40 Million | 89.95 Million | 69.45 Million | 100.44 Million |
Short Term Debt | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Deferred Revenue | 354.36 Million | 354.36 Million | 645.71 Million | 841.9 Million | 1.2 Billion | 1.72 Billion |
Other Current Liabilities | 354.41 Million | 354.41 Million | 271.11 Million | 262.61 Million | 297.48 Million | 508.43 Million |
Total Non Current Liabilities | 756.25 Million | 756.25 Million | 766.53 Million | 799.26 Million | 825.13 Million | 898.38 Million |
Long-Term Debt | 320.29 Million | 320.29 Million | 350.65 Million | 381 Million | 411.35 Million | 441.71 Million |
Deferred Revenue Non Current | - | - | - | - | - | 615.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 433.68 Million | 433.68 Million | 415.88 Million | 418.25 Million | 413.77 Million | 408.14 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 4.76 Billion | 4.76 Billion | 4.54 Billion | 3.83 Billion | 3.71 Billion | 3.5 Billion |
Stock Holders Equity | 4.76 Billion | 4.76 Billion | 4.54 Billion | 3.83 Billion | 3.71 Billion | 3.5 Billion |
Common Stock | 574.8 Million | 574.8 Million | 574.8 Million | 300 Million | 300 Million | 300 Million |
Retained Earnings | 3.32 Billion | 3.32 Billion | 3.12 Billion | 3.07 Billion | 2.96 Billion | 2.75 Billion |
Accumulated other comprehensive income | 95.54 Million | 95.54 Million | 87.53 Million | 95.89 Million | 101.25 Million | 99.52 Million |
Common Stock Equity | 4.76 Billion | 4.76 Billion | 4.54 Billion | 3.83 Billion | 3.71 Billion | 3.5 Billion |
Capital Lease Obligation | - | - | - | - | - | 616 Thousand |
Total Investments | 122.86 Million | 122.86 Million | - | - | - | 148.54 Million |
Total Debt | 1.44 Billion | 1.44 Billion | 1.47 Billion | 1.5 Billion | 1.53 Billion | 1.56 Billion |
Net Debt | -1.99 Billion | -1.99 Billion | -1.86 Billion | -1.21 Billion | -1.04 Billion | -934.05 Million |
CESTY
MARK
FORTY
GBERF
CAE
MNCN