AUD 0.04
(-2.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.82 Million | 16.82 Million | 12.37 Million | 8.45 Million | 4.9 Million | 4.75 Million |
Total Current Assets | 249.26 Thousand | 907.67 Thousand | 1.46 Million | 1.35 Million | 71.69 Thousand | 42.9 Thousand |
Cash And Short Term Investments | 25.24 Thousand | 659.35 Thousand | 1.28 Million | 1.29 Million | 39.22 Thousand | 16.09 Thousand |
Cash and Cash Equivalents | 25.24 Thousand | 659.35 Thousand | 1.28 Million | 1.29 Million | 39.22 Thousand | 16.09 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 224.01 Thousand | 248.31 Thousand | 176.23 Thousand | 64.27 Thousand | 32.46 Thousand | 26.8 Thousand |
Inventory | - | -248.31 Thousand | 1.00 | -64.27 Thousand | -32.46 Thousand | -26.8 Thousand |
Other Current Assets | - | 248.31 Thousand | 1883.00 | 64.27 Thousand | 32.46 Thousand | 26.8 Thousand |
Total Non-Current Assets | 17.57 Million | 15.92 Million | 10.91 Million | 7.09 Million | 4.83 Million | 4.62 Million |
Net PPE | 61.27 Thousand | 97.07 Thousand | 5541.00 | 6.99 Million | 4.75 Million | 4.62 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 116.91 Thousand | 104.83 Thousand | 105.83 Thousand | 83.33 Thousand | 83.83 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.51 Million | 15.7 Million | 10.8 Million | -1.00 | - | -83.83 Thousand |
Other Assets | - | - | - | 1.00 | - | 83.83 Thousand |
Total Liabilities | 3.11 Million | 2.75 Million | 2.03 Million | 613.93 Thousand | 5.98 Million | 4.54 Million |
Total Current Liabilities | 3.08 Million | 2.68 Million | 2.03 Million | 613.93 Thousand | 1 Million | 4.54 Million |
Account Payables | 2.79 Million | 2.13 Million | 1.46 Million | 290.37 Thousand | 263.8 Thousand | 270.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.36 Thousand | 29.59 Thousand | - | 157.5 Thousand | 157.5 Thousand | 3.99 Million |
Deferred Revenue | 146.55 Thousand | - | - | -157.5 Thousand | - | -3.99 Million |
Other Current Liabilities | 108.54 Thousand | 528.72 Thousand | 562.12 Thousand | 323.55 Thousand | 581.94 Thousand | 4.27 Million |
Total Non Current Liabilities | 29.11 Thousand | 61.48 Thousand | - | 4.97 Million | 4.97 Million | - |
Long-Term Debt | - | 61.48 Thousand | - | 4.97 Million | 4.97 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | -4.97 Million | - |
Other Liabilities | 1.00 | 1.00 | - | -4.97 Million | - | - |
Total Equity | 14.71 Million | 14.07 Million | 10.34 Million | 7.84 Million | -1.07 Million | 206.25 Thousand |
Stock Holders Equity | 14.71 Million | 14.07 Million | 10.34 Million | 7.84 Million | -1.07 Million | 206.25 Thousand |
Common Stock | 63.03 Million | 61.49 Million | 56.75 Million | 53.12 Million | 48.32 Million | 48.22 Million |
Retained Earnings | -50.68 Million | -49.17 Million | -47.27 Million | -45.67 Million | -49.79 Million | -48.41 Million |
Accumulated other comprehensive income | 2.36 Million | 1.75 Million | 869.38 Thousand | 395.61 Thousand | 395.61 Thousand | 395.61 Thousand |
Common Stock Equity | 14.71 Million | 14.07 Million | 10.34 Million | 7.84 Million | -1.07 Million | 206.25 Thousand |
Capital Lease Obligation | - | 61.48 Thousand | - | - | - | - |
Total Investments | - | 116.91 Thousand | 104.83 Thousand | 105.83 Thousand | 83.33 Thousand | 83.83 Thousand |
Total Debt | 32.36 Thousand | 91.08 Thousand | - | 5.13 Million | 5.13 Million | 3.99 Million |
Net Debt | 7115.00 | -568.27 Thousand | -1.28 Million | 3.84 Million | 5.09 Million | 3.97 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 17.82 Million | 18.03 Million | 16.82 Million | 16.82 Million | 13.87 Million | 12.37 Million |
Total Current Assets | 249.26 Thousand | 597.63 Thousand | 907.67 Thousand | 907.67 Thousand | 575.95 Thousand | 1.46 Million |
Cash And Short Term Investments | 25.24 Thousand | 315.71 Thousand | 659.35 Thousand | 659.35 Thousand | 395.98 Thousand | 1.28 Million |
Cash and Cash Equivalents | 25.24 Thousand | 315.71 Thousand | 659.35 Thousand | 659.35 Thousand | 395.98 Thousand | 1.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 224.01 Thousand | 281.92 Thousand | 248.31 Thousand | 248.31 Thousand | 179.97 Thousand | 176.23 Thousand |
Inventory | - | - | -248.31 Thousand | -248.31 Thousand | - | 1.00 |
Other Current Assets | - | - | 248.31 Thousand | 248.31 Thousand | - | 1883.00 |
Total Non-Current Assets | 17.57 Million | 17.44 Million | 15.92 Million | 15.92 Million | 13.3 Million | 10.91 Million |
Net PPE | 61.27 Thousand | 17.32 Million | 97.07 Thousand | 97.07 Thousand | 6019.00 | 5541.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 116.91 Thousand | 116.91 Thousand | - | 104.83 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.51 Million | 116.91 Thousand | 15.7 Million | 15.7 Million | 13.29 Million | 10.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.11 Million | 2.82 Million | 2.75 Million | 2.75 Million | 1.84 Million | 2.03 Million |
Total Current Liabilities | 3.08 Million | 2.77 Million | 2.68 Million | 2.68 Million | 1.84 Million | 2.03 Million |
Account Payables | 2.9 Million | 2.6 Million | 2.52 Million | 2.13 Million | 1.66 Million | 1.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.36 Thousand | 30.96 Thousand | 29.59 Thousand | 29.59 Thousand | - | - |
Deferred Revenue | - | 1.00 | 1.00 | - | - | - |
Other Current Liabilities | 146.55 Thousand | 135.99 Thousand | 139.39 Thousand | 528.72 Thousand | 183.42 Thousand | 562.12 Thousand |
Total Non Current Liabilities | 29.11 Thousand | 45.6 Thousand | 61.48 Thousand | 61.48 Thousand | - | - |
Long-Term Debt | - | 45.6 Thousand | 61.48 Thousand | 61.48 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 14.71 Million | 15.21 Million | 14.07 Million | 14.07 Million | 12.02 Million | 10.34 Million |
Stock Holders Equity | 14.71 Million | 15.21 Million | 14.07 Million | 14.07 Million | 12.02 Million | 10.34 Million |
Common Stock | 63.03 Million | 63.03 Million | 61.49 Million | 61.49 Million | 58.9 Million | 56.75 Million |
Retained Earnings | -50.68 Million | -50.02 Million | -49.17 Million | -49.17 Million | -48.19 Million | -47.27 Million |
Accumulated other comprehensive income | 2.36 Million | 2.2 Million | 1.75 Million | 1.75 Million | 1.31 Million | 869.38 Thousand |
Common Stock Equity | 14.71 Million | 15.21 Million | 14.07 Million | 14.07 Million | 12.02 Million | 10.34 Million |
Capital Lease Obligation | - | 76.56 Thousand | 61.48 Thousand | 61.48 Thousand | - | - |
Total Investments | - | - | 116.91 Thousand | 116.91 Thousand | - | 104.83 Thousand |
Total Debt | 32.36 Thousand | 45.6 Thousand | 91.08 Thousand | 91.08 Thousand | - | - |
Net Debt | 7115.00 | -270.1 Thousand | -568.27 Thousand | -568.27 Thousand | -395.98 Thousand | -1.28 Million |
MNCN
6327
CESTY
ACMB
MTRX
GBERF