AUD 0.04
(-2.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 6632.00 |
Cost of Revenue | 35.8 Thousand | 8832.00 | 1233.00 | - | - | - |
Gross Profit | -35.8 Thousand | -8832.00 | -1233.00 | - | - | 6632.00 |
Operating Expenses | 1.38 Million | 1.89 Million | 1.59 Million | 570.96 Thousand | 582.72 Thousand | 1.16 Million |
Selling, General and Administrative Expenses | 1.38 Million | 1.89 Million | 1.59 Million | 570.96 Thousand | 582.72 Thousand | 492.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 4.92 Million | - | - |
Cost and Expenses | 1.42 Million | 1.9 Million | 1.59 Million | 570.96 Thousand | 582.72 Thousand | 1.16 Million |
Operating Income | -1.42 Million | -1.9 Million | -1.59 Million | -570.96 Thousand | -582.72 Thousand | -1.15 Million |
Interest Expense | 85.64 Thousand | 2680.00 | 847.00 | 244.25 Thousand | 800.89 Thousand | 676.96 Thousand |
Income Tax Expense | 3227.00 | -2.00 | -3.00 | -287.54 Thousand | -669.86 Thousand | 498 Thousand |
Earnings before Tax | -1.5 Million | -1.9 Million | -1.59 Million | 4.11 Million | -1.37 Million | -1.82 Million |
Net Income | -1.5 Million | -1.9 Million | -1.59 Million | 4.11 Million | -1.37 Million | -1.82 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 573.71 Million | 551.5 Million | 525.3 Million | 308.72 Million | 191.07 Million | 166.97 Million |
Weighted Average Shares Outstanding (Diluted) | 573.71 Million | 551.5 Million | 525.3 Million | 308.72 Million | 191.07 Million | 166.97 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -73.32 |
Profit Margin | - | - | - | - | - | -275.44 |
EBITDA | -1.38 Million | -1.89 Million | -1.59 Million | 4.35 Million | 86.44 Thousand | -486.23 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -174.32 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | 3903.00 | - | -3353.00 | 3353.00 | - |
Cost of Revenue | 18.92 Thousand | 16.88 Thousand | 8832.00 | 7291.00 | 1541.00 | 1233.00 |
Gross Profit | -18.92 Thousand | -12.97 Thousand | -8832.00 | -10.64 Thousand | 1812.00 | -1233.00 |
Operating Expenses | 560.11 Thousand | 845.98 Thousand | 1.89 Million | 981.19 Thousand | 920.79 Thousand | 1.59 Million |
Selling, General and Administrative Expenses | 560.11 Thousand | 829.1 Thousand | - | 981.19 Thousand | 920.79 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 579.03 Thousand | 845.98 Thousand | 1.9 Million | 988.48 Thousand | 922.33 Thousand | 1.59 Million |
Operating Income | -579.03 Thousand | -842.08 Thousand | -1.9 Million | -988.48 Thousand | -922.33 Thousand | -1.59 Million |
Interest Expense | 83.64 Thousand | 1998.00 | 2680.00 | 2680.00 | - | 847.00 |
Income Tax Expense | 83.00 | - | -2.00 | -1.00 | -1.00 | -3.00 |
Earnings before Tax | -662.59 Thousand | -844.07 Thousand | -1.9 Million | -983.99 Thousand | -918.98 Thousand | -1.59 Million |
Net Income | -662.59 Thousand | -844.07 Thousand | -1.9 Million | -983.99 Thousand | -918.98 Thousand | -1.59 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 578.07 Million | 562.71 Million | 551.5 Million | 561.97 Million | 540.57 Million | 525.3 Million |
Weighted Average Shares Outstanding (Diluted) | 578.07 Million | 562.71 Million | 551.5 Million | 561.97 Million | 540.57 Million | 525.3 Million |
Gross Margin | - | -3.32 | - | 3.17 | 0.54 | - |
EBIT Margin | - | -211.43 | - | 292.63 | -274.62 | - |
Profit Margin | - | -216.26 | - | 293.47 | -274.08 | - |
EBITDA | -560.03 Thousand | -825.2 Thousand | - | -981.19 Thousand | -920.79 Thousand | - |
Earnings Before Tax Margin | - | -215.75 | - | 294.80 | -275.08 | - |
MNCN
6327
CESTY
ACMB
MTRX
GBERF