IDR 850.0
(-6.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 951.55 Billion | 1005.36 Billion | 1078.45 Billion | 719.72 Billion | 441.25 Billion | 318.08 Billion |
Total Current Assets | 423.03 Billion | 439.25 Billion | 585.68 Billion | 356.88 Billion | 229.92 Billion | 162.14 Billion |
Cash And Short Term Investments | 54.92 Billion | 51.26 Billion | 104.21 Billion | 39.66 Billion | 27.97 Billion | 5.42 Billion |
Cash and Cash Equivalents | 54.92 Billion | 51.26 Billion | 104.21 Billion | 39.66 Billion | 27.97 Billion | 5.42 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 155.63 Billion | 93.92 Billion | 195.27 Billion | 115.25 Billion | 68.54 Billion | 63.89 Billion |
Inventory | 187.69 Billion | 263.22 Billion | 249.65 Billion | 165.15 Billion | 83.84 Billion | 55.93 Billion |
Other Current Assets | 17.95 Billion | 18.3 Billion | 17.02 Billion | 21.83 Billion | 20.74 Billion | 100.78 Billion |
Total Non-Current Assets | 528.51 Billion | 566.1 Billion | 492.77 Billion | 362.84 Billion | 211.33 Billion | 155.93 Billion |
Net PPE | 514.77 Billion | 561.9 Billion | 489.2 Billion | 359.68 Billion | 205.86 Billion | 150.75 Billion |
Good Will And Intangible Assets | -3 Billion | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3 Billion | - | - | - | - | - |
Tax Assets | 8.5 Billion | 4.2 Billion | 3.56 Billion | 3.15 Billion | 2.71 Billion | 1.97 Billion |
Other Non Current Assets | 5.23 Billion | - | - | -1.00 | 2.75 Billion | 3.2 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 111.44 Billion | 161.58 Billion | 334.81 Billion | 310.25 Billion | 142.23 Billion | 80.34 Billion |
Total Current Liabilities | 79.29 Billion | 111.91 Billion | 273.46 Billion | 243.98 Billion | 75.17 Billion | 73.07 Billion |
Account Payables | 6.87 Billion | 6.37 Billion | 35.2 Billion | 26.34 Billion | 10.53 Billion | 12.4 Billion |
Tax Payables | 20.96 Billion | 9.74 Billion | 60.66 Billion | 21.71 Billion | 3.13 Billion | 8.94 Billion |
Short Term Debt | 35.58 Billion | 79.79 Billion | 83.34 Billion | 106.75 Billion | 56.91 Billion | 44.58 Billion |
Deferred Revenue | 7.66 Billion | 7.38 Billion | 37.39 Billion | 79.29 Billion | - | 8.94 Billion |
Other Current Liabilities | 29.16 Billion | 18.35 Billion | 117.51 Billion | 31.59 Billion | 7.72 Billion | 7.13 Billion |
Total Non Current Liabilities | 32.15 Billion | 49.67 Billion | 61.35 Billion | 66.26 Billion | 67.05 Billion | 7.26 Billion |
Long-Term Debt | 21.77 Billion | 41.65 Billion | 50.89 Billion | 55.29 Billion | 57.14 Billion | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.38 Billion | 8.01 Billion | 10.45 Billion | 10.97 Billion | 9.91 Billion | 7.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 840.1 Billion | 843.78 Billion | 743.64 Billion | 409.47 Billion | 299.02 Billion | 237.73 Billion |
Stock Holders Equity | 837.31 Billion | 841.01 Billion | 740.88 Billion | 406.71 Billion | 299.02 Billion | 237.73 Billion |
Common Stock | 76 Billion | 76 Billion | 76 Billion | 76 Billion | 76 Billion | 76 Billion |
Retained Earnings | 707.7 Billion | 703.68 Billion | 650.59 Billion | 315.44 Billion | 200.39 Billion | 138.99 Billion |
Accumulated other comprehensive income | 44.71 Billion | 52.43 Billion | 5.38 Billion | 6.37 Billion | 1.87 Billion | 1.99 Billion |
Common Stock Equity | 837.31 Billion | 841.01 Billion | 740.88 Billion | 406.71 Billion | 299.02 Billion | 237.73 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3 Billion | - | - | - | - | - |
Total Debt | 57.36 Billion | 121.45 Billion | 134.24 Billion | 162.04 Billion | 114.05 Billion | 44.58 Billion |
Net Debt | 2.43 Billion | 70.18 Billion | 30.02 Billion | 122.38 Billion | 86.08 Billion | 39.16 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1047.93 Billion | 1039.64 Billion | 1043.12 Billion | 951.55 Billion | 951.55 Billion | 923.62 Billion |
Total Current Assets | 538.33 Billion | 522.38 Billion | 518.16 Billion | 423.03 Billion | 423.03 Billion | 368.43 Billion |
Cash And Short Term Investments | 121.62 Billion | 174.1 Billion | 126.04 Billion | 54.92 Billion | 54.92 Billion | 24.76 Billion |
Cash and Cash Equivalents | 121.62 Billion | 174.1 Billion | 126.04 Billion | 54.92 Billion | 54.92 Billion | 24.76 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 190.74 Billion | 155.66 Billion | 198.63 Billion | 155.63 Billion | 155.63 Billion | 122.25 Billion |
Inventory | 187.3 Billion | 170.12 Billion | 174.87 Billion | 187.69 Billion | 187.69 Billion | 189.21 Billion |
Other Current Assets | 190.74 Billion | 22.49 Billion | 18.6 Billion | 17.95 Billion | 17.95 Billion | 30.69 Billion |
Total Non-Current Assets | 509.59 Billion | 517.26 Billion | 524.96 Billion | 528.51 Billion | 528.51 Billion | 555.18 Billion |
Net PPE | 496.85 Billion | 504.9 Billion | 510.63 Billion | 514.77 Billion | 514.77 Billion | 549.33 Billion |
Good Will And Intangible Assets | -3 Billion | - | - | -3 Billion | -3 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion | - |
Tax Assets | 8.5 Billion | 8.5 Billion | 8.5 Billion | 8.5 Billion | 8.5 Billion | 4.2 Billion |
Other Non Current Assets | 4.23 Billion | 858.33 Million | 2.82 Billion | 5.23 Billion | 5.23 Billion | 1.64 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 173.44 Billion | 162.86 Billion | 130.78 Billion | 111.44 Billion | 111.44 Billion | 115.72 Billion |
Total Current Liabilities | 147.87 Billion | 133.36 Billion | 99.69 Billion | 79.29 Billion | 79.29 Billion | 85.83 Billion |
Account Payables | 28.84 Billion | 15.53 Billion | 6.56 Billion | 6.87 Billion | 6.87 Billion | 5.84 Billion |
Tax Payables | 28.19 Billion | 29.7 Billion | 31.13 Billion | 20.96 Billion | 20.96 Billion | 20.42 Billion |
Short Term Debt | 25.94 Billion | 14.16 Billion | 31.53 Billion | 35.58 Billion | 35.58 Billion | 29.24 Billion |
Deferred Revenue | 19.76 Billion | 2.17 Billion | 3.5 Billion | 7.66 Billion | 7.66 Billion | 7.37 Billion |
Other Current Liabilities | 73.32 Billion | 101.48 Billion | 58.09 Billion | 29.16 Billion | 29.16 Billion | 43.37 Billion |
Total Non Current Liabilities | 25.56 Billion | 29.5 Billion | 31.09 Billion | 32.15 Billion | 32.15 Billion | 29.89 Billion |
Long-Term Debt | 12.65 Billion | 16.39 Billion | 19.9 Billion | 21.77 Billion | 21.77 Billion | 19.58 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.9 Billion | 13.1 Billion | 11.19 Billion | 10.38 Billion | 10.38 Billion | 10.3 Billion |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 874.48 Billion | 876.78 Billion | 912.33 Billion | 840.1 Billion | 840.1 Billion | 807.89 Billion |
Stock Holders Equity | 871.67 Billion | 873.98 Billion | 909.54 Billion | 837.31 Billion | 837.31 Billion | 805.13 Billion |
Common Stock | 76 Billion | 76 Billion | 76 Billion | 76 Billion | 76 Billion | 76 Billion |
Retained Earnings | 738.83 Billion | 740.9 Billion | 779.93 Billion | 707.7 Billion | 707.7 Billion | 669.18 Billion |
Accumulated other comprehensive income | 47.94 Billion | 48.17 Billion | 44.71 Billion | 44.71 Billion | 44.71 Billion | 51.05 Billion |
Common Stock Equity | 871.67 Billion | 873.98 Billion | 909.54 Billion | 837.31 Billion | 837.31 Billion | 805.13 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3 Billion | 3 Billion | 3 Billion | 3 Billion | 3 Billion | - |
Total Debt | 38.6 Billion | 30.55 Billion | 51.43 Billion | 57.36 Billion | 57.36 Billion | 48.83 Billion |
Net Debt | -83.01 Billion | -143.54 Billion | -74.61 Billion | 2.43 Billion | 2.43 Billion | 24.06 Billion |
FORTY
AKKU
GPAGF
MNCN
6327
CESTY