JPY 1441.0
(-2.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 50.47 Billion | 53.82 Billion | 50.66 Billion | 29.7 Billion | 25.25 Billion | 28.27 Billion |
Cost of Revenue | 32.27 Billion | 35.01 Billion | 32.01 Billion | 20.08 Billion | 18.66 Billion | 21.28 Billion |
Gross Profit | 18.19 Billion | 18.8 Billion | 18.65 Billion | 9.61 Billion | 6.58 Billion | 6.98 Billion |
Operating Expenses | 9.53 Billion | 8.77 Billion | 7.14 Billion | 5.99 Billion | 5.77 Billion | 6.04 Billion |
Selling, General and Administrative Expenses | 8.57 Billion | 8.77 Billion | 7.14 Billion | 5.36 Billion | 5.77 Billion | 6.04 Billion |
Research and Development Expenses | 963.2 Million | 914 Million | 585 Million | 748 Million | 329 Million | 644 Million |
Other Expenses | - | 194.28 Million | 185.73 Million | 390.05 Million | 81.96 Million | 97.69 Million |
Cost and Expenses | 41.8 Billion | 43.78 Billion | 39.16 Billion | 26.08 Billion | 24.44 Billion | 27.33 Billion |
Operating Income | 8.66 Billion | 10.03 Billion | 11.5 Billion | 3.61 Billion | 812.23 Million | 937.02 Million |
Interest Expense | 71.78 Million | 70.18 Million | 52.35 Million | 55.23 Million | 49.82 Million | 29.62 Million |
Income Tax Expense | 2.67 Billion | 2.83 Billion | 3.54 Billion | 1.14 Billion | 294.26 Million | 127.02 Million |
Earnings before Tax | 9.11 Billion | 10.18 Billion | 11.69 Billion | 3.81 Billion | 644.62 Million | 997.1 Million |
Net Income | 6.44 Billion | 7.34 Billion | 8.12 Billion | 2.66 Billion | 368.79 Million | 877.69 Million |
Earnings Per Share Basic | 257.70 | 293.69 | 325.08 | 106.49 | 14.75 | 35.09 |
Earnings Per Share Diluted | 257.70 | 293.69 | 325.08 | 106.49 | 14.75 | 35.09 |
Weighted Average Shares Outstanding | 25 Million | 25.01 Million | 25 Million | 25 Million | 25 Million | 25 Million |
Weighted Average Shares Outstanding (Diluted) | 25 Million | 25.01 Million | 25 Million | 25 Million | 25 Million | 25 Million |
Gross Margin | 0.36 | 0.35 | 0.37 | 0.32 | 0.26 | 0.25 |
EBIT Margin | 0.24 | 0.24 | 0.27 | 0.19 | 0.09 | 0.09 |
Profit Margin | 0.13 | 0.14 | 0.16 | 0.09 | 0.01 | 0.03 |
EBITDA | 11.87 Billion | 12.86 Billion | 13.71 Billion | 5.5 Billion | 2.24 Billion | 2.51 Billion |
Earnings Before Tax Margin | 0.17 | 0.19 | 0.23 | 0.12 | 0.03 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.25 Billion | 18.43 Billion | 50.47 Billion | 10.76 Billion | 11.75 Billion | 9.51 Billion |
Cost of Revenue | 8.47 Billion | 11.19 Billion | 32.27 Billion | 6.68 Billion | 8 Billion | 6.39 Billion |
Gross Profit | 4.77 Billion | 7.24 Billion | 18.19 Billion | 4.08 Billion | 3.74 Billion | 3.11 Billion |
Operating Expenses | 2.56 Billion | 2.66 Billion | 9.53 Billion | 2.39 Billion | 2.28 Billion | 2.19 Billion |
Selling, General and Administrative Expenses | 2.56 Billion | 2.39 Billion | - | 2.12 Billion | 1.86 Billion | 2.19 Billion |
Research and Development Expenses | - | 266 Million | - | 270 Million | 414 Million | 13 Million |
Other Expenses | 1000.00 | 75.03 Million | 213.38 Million | 36.23 Million | 64.26 Million | 37.86 Million |
Cost and Expenses | 11.04 Billion | 13.85 Billion | 41.8 Billion | 9.08 Billion | 10.28 Billion | 8.59 Billion |
Operating Income | 2.21 Billion | 4.58 Billion | 8.66 Billion | 1.68 Billion | 1.46 Billion | 920.91 Million |
Interest Expense | 20.32 Million | 17.92 Million | 71.78 Million | 17.7 Million | 18.01 Million | 18.13 Million |
Income Tax Expense | 720.91 Million | 1.43 Billion | 2.67 Billion | 428.49 Million | 446.12 Million | 357.82 Million |
Earnings before Tax | 2.41 Billion | 4.76 Billion | 9.11 Billion | 1.58 Billion | 1.62 Billion | 1.14 Billion |
Net Income | 1.69 Billion | 3.33 Billion | 6.44 Billion | 1.15 Billion | 1.17 Billion | 782.94 Million |
Earnings Per Share Basic | 22.54 | 133.27 | - | 46.16 | 47.01 | 31.29 |
Earnings Per Share Diluted | 22.54 | 133.27 | - | 46.16 | 47.01 | 31.29 |
Weighted Average Shares Outstanding | 74.99 Million | 24.99 Million | 25 Million | 24.99 Million | 25.01 Million | 25.01 Million |
Weighted Average Shares Outstanding (Diluted) | 74.99 Million | 24.99 Million | 25 Million | 24.99 Million | 25.01 Million | 25.01 Million |
Gross Margin | 0.36 | 0.39 | 0.36 | 0.38 | 0.32 | 0.33 |
EBIT Margin | 0.17 | 0.29 | - | 0.14 | 0.14 | 0.12 |
Profit Margin | 0.13 | 0.18 | 0.13 | 0.11 | 0.10 | 0.08 |
EBITDA | 2.21 Billion | 5.28 Billion | - | 1.55 Billion | 1.64 Billion | 1.16 Billion |
Earnings Before Tax Margin | 0.17 | 0.25 | 0.17 | 0.16 | 0.12 | 0.10 |
9506
BACRP
002075
01002T
0036
SVOA