USD 193.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 98.58 Billion | 94.95 Billion | 89.11 Billion | 85.52 Billion | 91.24 Billion | 91.02 Billion |
Cost of Revenue | -76.42 Billion | - | - | - | - | -227 Million |
Gross Profit | 175 Billion | 94.95 Billion | 89.11 Billion | 85.52 Billion | 91.24 Billion | 91.24 Billion |
Operating Expenses | 98.58 Billion | -45.85 Billion | -55.13 Billion | -66.53 Billion | -58.49 Billion | -37.32 Billion |
Selling, General and Administrative Expenses | 47.71 Billion | 45.94 Billion | 45.04 Billion | 41.15 Billion | 42.06 Billion | 40.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 50.86 Billion | -91.8 Billion | -100.18 Billion | -107.68 Billion | -100.55 Billion | -83.23 Billion |
Cost and Expenses | 98.58 Billion | -45.85 Billion | -55.13 Billion | -66.53 Billion | -58.49 Billion | -37.32 Billion |
Operating Income | 28.86 Billion | 49.09 Billion | 33.97 Billion | 18.99 Billion | 32.75 Billion | 53.92 Billion |
Interest Expense | 73.33 Billion | 20.1 Billion | 4.73 Billion | 8.22 Billion | 22.34 Billion | 18.6 Billion |
Income Tax Expense | 1.82 Billion | 3.44 Billion | 1.99 Billion | 1.1 Billion | 5.32 Billion | 6.43 Billion |
Earnings before Tax | 28.34 Billion | 30.96 Billion | 33.97 Billion | 18.99 Billion | 32.75 Billion | 34.58 Billion |
Net Income | 26.51 Billion | 27.52 Billion | 31.97 Billion | 17.89 Billion | 27.43 Billion | 28.14 Billion |
Earnings Per Share Basic | 3.10 | 3.21 | 3.60 | 1.88 | 2.77 | 2.79 |
Earnings Per Share Diluted | 3.08 | 3.19 | 3.57 | 1.87 | 2.75 | 2.75 |
Weighted Average Shares Outstanding | 8.02 Billion | 8.11 Billion | 8.49 Billion | 8.75 Billion | 9.39 Billion | 10.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.08 Billion | 8.16 Billion | 8.55 Billion | 8.79 Billion | 9.44 Billion | 10.23 Billion |
Gross Margin | 1.78 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.54 | 0.40 | 0.24 | 0.38 | 0.62 |
Profit Margin | 0.27 | 0.29 | 0.36 | 0.21 | 0.30 | 0.31 |
EBITDA | - | 32.94 Billion | 35.87 Billion | 20.83 Billion | 34.48 Billion | 36.64 Billion |
Earnings Before Tax Margin | 0.29 | 0.52 | 0.38 | 0.22 | 0.36 | 0.59 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 25.34 Billion | 49.79 Billion | 48.07 Billion | 44.64 Billion | 175 Billion | 25.16 Billion |
Cost of Revenue | 12.61 Billion | 12.51 Billion | 13.58 Billion | - | - | 12.23 Billion |
Gross Profit | 12.72 Billion | 37.27 Billion | 34.48 Billion | 44.64 Billion | 175 Billion | 12.93 Billion |
Operating Expenses | 4.72 Billion | 5.94 Billion | 5.23 Billion | 6.4 Billion | 23.64 Billion | -17.07 Billion |
Selling, General and Administrative Expenses | 12.13 Billion | 12.07 Billion | 13.77 Billion | 13.69 Billion | - | 11.82 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.13 Billion | -5.94 Billion | -5.23 Billion | -6.4 Billion | -23.64 Billion | -28.89 Billion |
Cost and Expenses | 41.54 Billion | 42.18 Billion | 40.8 Billion | 40.44 Billion | 146.14 Billion | -17.07 Billion |
Operating Income | 7.32 Billion | 43.86 Billion | 42.84 Billion | 526.95 Million | 2.05 Billion | 8.09 Billion |
Interest Expense | 23.52 Billion | 23.15 Billion | 22.25 Billion | 12.4 Billion | 24.54 Billion | 19.24 Billion |
Income Tax Expense | 428 Million | 663 Million | 588 Million | -20 Million | 1.82 Billion | 293 Million |
Earnings before Tax | 7.32 Billion | 7.56 Billion | 7.26 Billion | 3.12 Billion | 28.34 Billion | 8.09 Billion |
Net Income | 6.89 Billion | 6.89 Billion | 6.67 Billion | 3.14 Billion | 26.51 Billion | 7.8 Billion |
Earnings Per Share Basic | 0.82 | 0.83 | 0.77 | 0.36 | - | 0.91 |
Earnings Per Share Diluted | 0.81 | 0.83 | 0.76 | 0.35 | - | 0.90 |
Weighted Average Shares Outstanding | 7.81 Billion | 7.89 Billion | 7.96 Billion | 7.99 Billion | 8.02 Billion | 8.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.9 Billion | 7.96 Billion | 8.03 Billion | 8.06 Billion | 8.08 Billion | 8.07 Billion |
Gross Margin | 0.50 | 0.75 | 0.72 | 1.00 | 1.00 | 0.51 |
EBIT Margin | 0.29 | -0.04 | -0.06 | 0.01 | - | 0.32 |
Profit Margin | 0.27 | 0.14 | 0.14 | 0.07 | 0.15 | 0.31 |
EBITDA | 7.32 Billion | -1.98 Billion | -2.8 Billion | 527 Million | - | 8.09 Billion |
Earnings Before Tax Margin | 0.29 | 0.88 | 0.89 | 0.01 | 0.01 | 0.32 |
002075
ALPA3
ELMA
SVOA
6315
9506