HKD 0.04
(-2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.25 Million | 4.69 Million | 24.82 Million | 37.25 Million | 39.73 Million | 3.24 Million |
Cost of Revenue | 2.95 Million | 3.03 Million | 902 Thousand | 1.89 Million | 1.18 Million | 786 Thousand |
Gross Profit | 6.29 Million | 1.66 Million | 23.92 Million | 35.36 Million | 38.54 Million | 2.46 Million |
Operating Expenses | 4.6 Million | 4.59 Million | 17.57 Million | 5.5 Million | 205.53 Million | 126.52 Million |
Selling, General and Administrative Expenses | 4.6 Million | 4.59 Million | 17.57 Million | 5.5 Million | 7.14 Million | 4.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17 Thousand | 6000.00 | 14 Thousand | 165 Thousand | 773 Thousand |
Cost and Expenses | 7.56 Million | 7.62 Million | 18.47 Million | 7.39 Million | 205.53 Million | 126.52 Million |
Operating Income | 1.69 Million | -2.92 Million | 6.34 Million | 29.86 Million | 31.39 Million | -2.44 Million |
Interest Expense | 40.79 Million | 20.49 Million | 15.94 Million | 21.69 Million | 21.89 Million | - |
Income Tax Expense | 445 Thousand | 233 Thousand | 2000.00 | 2.39 Million | 1.95 Million | 15.1 Million |
Earnings before Tax | -122.13 Million | -107.74 Million | -267.49 Million | 59.48 Million | -183.7 Million | -119.34 Million |
Net Income | -72.85 Million | -68.79 Million | -240.66 Million | 93.43 Million | -149.01 Million | -104.24 Million |
Earnings Per Share Basic | -0.07 | -0.06 | -0.22 | 0.09 | -0.14 | -0.10 |
Earnings Per Share Diluted | -0.07 | -0.06 | -0.22 | 0.09 | -0.14 | -0.10 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Gross Margin | 0.68 | 0.35 | 0.96 | 0.95 | 0.97 | 0.76 |
EBIT Margin | -8.75 | -0.52 | 0.28 | 0.81 | -4.49 | -26.71 |
Profit Margin | -7.87 | -14.65 | -9.69 | 2.51 | -3.75 | -32.11 |
EBITDA | -80.94 Million | -2.46 Million | -251.06 Million | 30.29 Million | 31.63 Million | -1.54 Million |
Earnings Before Tax Margin | 0.18 | -0.62 | 0.26 | 0.80 | 0.79 | -0.75 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.74 Million | 5.23 Million | 9.25 Million | 4.02 Million | 4.69 Million | 2.41 Million |
Cost of Revenue | 719 Thousand | 834 Thousand | 2.95 Million | 2.12 Million | 3.03 Million | 2.83 Million |
Gross Profit | 6.02 Million | 4.39 Million | 6.29 Million | 1.9 Million | 1.66 Million | -422 Thousand |
Operating Expenses | 1.9 Million | 2.53 Million | 4.6 Million | 2.07 Million | 4.59 Million | 18 Thousand |
Selling, General and Administrative Expenses | 1.9 Million | 2.53 Million | - | 2.07 Million | - | 18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.9 Million | - | 44 Thousand | - | 17 Thousand | - |
Cost and Expenses | 1.9 Million | 3.36 Million | 7.56 Million | 4.19 Million | 7.62 Million | 2.85 Million |
Operating Income | 4.84 Million | 1.86 Million | 1.69 Million | -170 Thousand | -2.92 Million | -440 Thousand |
Interest Expense | 23.51 Million | 23.01 Million | 40.79 Million | 17.78 Million | 20.49 Million | 12.4 Million |
Income Tax Expense | -234.04 Million | 89 Thousand | 445 Thousand | 356 Thousand | 233 Thousand | 233 Thousand |
Earnings before Tax | -506.91 Million | -104.92 Million | -122.13 Million | -17.2 Million | -107.74 Million | -94.65 Million |
Net Income | -272.86 Million | -60.01 Million | -72.85 Million | -12.84 Million | -68.79 Million | -57.71 Million |
Earnings Per Share Basic | -0.25 | -0.06 | - | -0.01 | - | -0.05 |
Earnings Per Share Diluted | -0.25 | -0.06 | - | -0.01 | - | -0.05 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Gross Margin | 0.89 | 0.84 | 0.68 | 0.47 | 0.35 | -0.18 |
EBIT Margin | 0.64 | 0.39 | - | 0.01 | - | -0.09 |
Profit Margin | -40.45 | -11.47 | -7.87 | -3.19 | -14.65 | -23.95 |
EBITDA | 4.32 Million | 2.06 Million | - | 27 Thousand | - | -227 Thousand |
Earnings Before Tax Margin | 0.72 | 0.36 | 0.18 | -0.04 | -0.62 | -0.18 |
SVOA
6315
9506
0900
300772
01002T