CNY 14.15
(0.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.72 Billion | 17.38 Billion | 16.04 Billion | 11.47 Billion | 5.01 Billion | 3.31 Billion |
Cost of Revenue | 16.16 Billion | 14.29 Billion | 13.33 Billion | 9.88 Billion | 4.15 Billion | 2.68 Billion |
Gross Profit | 2.56 Billion | 3.08 Billion | 2.7 Billion | 1.58 Billion | 859.04 Million | 631.12 Million |
Operating Expenses | 2.14 Billion | 1.98 Billion | 1.99 Billion | 1.54 Billion | 761.02 Million | 506.83 Million |
Selling, General and Administrative Expenses | 1.4 Billion | 1.47 Billion | 1.4 Billion | 1.17 Billion | 577.33 Million | 373.99 Million |
Research and Development Expenses | 552.92 Million | 512.44 Million | 577.4 Million | 396.86 Million | 182.8 Million | 127.39 Million |
Other Expenses | - | -810.14 Thousand | 20.94 Million | -26.73 Million | 884.15 Thousand | 2.46 Million |
Cost and Expenses | 18.3 Billion | 16.28 Billion | 15.33 Billion | 11.43 Billion | 4.91 Billion | 3.18 Billion |
Operating Income | 422.64 Million | 1.21 Billion | 760.7 Million | 150.76 Million | 110.67 Million | 121.87 Million |
Interest Expense | 98.45 Million | 54.85 Million | 18.31 Million | 2.13 Million | 15.85 Million | 15.95 Million |
Income Tax Expense | 6.05 Million | -11.18 Million | -5.9 Million | -22.74 Million | 6.2 Million | 4.04 Million |
Earnings before Tax | 356.98 Million | 606.1 Million | 487.14 Million | 150.26 Million | 112.77 Million | 124.34 Million |
Net Income | 414.14 Million | 616.69 Million | 586.47 Million | 173 Million | 106.57 Million | 120.37 Million |
Earnings Per Share Basic | 0.60 | 1.00 | 0.75 | 0.41 | 0.22 | 0.31 |
Earnings Per Share Diluted | 0.60 | 1.00 | 0.71 | 0.41 | 0.22 | 0.31 |
Weighted Average Shares Outstanding | 690.24 Million | 616.49 Million | 787.06 Million | 418.17 Million | 479.47 Million | 393.85 Million |
Weighted Average Shares Outstanding (Diluted) | 690.24 Million | 616.49 Million | 826.03 Million | 424.33 Million | 479.47 Million | 393.85 Million |
Gross Margin | 0.14 | 0.18 | 0.17 | 0.14 | 0.17 | 0.19 |
EBIT Margin | 0.04 | 0.08 | 0.05 | 0.02 | 0.04 | 0.06 |
Profit Margin | 0.02 | 0.04 | 0.04 | 0.02 | 0.02 | 0.04 |
EBITDA | 696 Million | 816.02 Million | 735.32 Million | 214.71 Million | 205.73 Million | 205.97 Million |
Earnings Before Tax Margin | 0.02 | 0.07 | 0.05 | 0.01 | 0.02 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.3 Billion | 4.87 Billion | 3.74 Billion | 7.49 Billion | 18.72 Billion | 4.19 Billion |
Cost of Revenue | 4.44 Billion | 4.25 Billion | 3.22 Billion | 6.69 Billion | 16.16 Billion | 3.62 Billion |
Gross Profit | 857.05 Million | 617.27 Million | 515.28 Million | 799.51 Million | 2.56 Billion | 576.38 Million |
Operating Expenses | 641.67 Million | 540.44 Million | 536.13 Million | 569.91 Million | 1.89 Billion | 422.24 Million |
Selling, General and Administrative Expenses | 720.13 Million | 366.49 Million | 432.24 Million | 349.18 Million | - | 339.07 Million |
Research and Development Expenses | 158.24 Million | 129.67 Million | 100.07 Million | 205.33 Million | - | 142.78 Million |
Other Expenses | -236.7 Million | -576.33 Thousand | -3.8 Million | -1.35 Million | -173.83 Thousand | -134.67 Thousand |
Cost and Expenses | 5.08 Billion | 4.79 Billion | 3.76 Billion | 7.26 Billion | 18.05 Billion | 4.04 Billion |
Operating Income | 128.58 Million | 97.24 Million | -20.84 Million | 181.97 Million | 422.64 Million | 95.78 Million |
Interest Expense | 13.28 Million | 31.52 Million | 18.02 Million | 7.57 Million | 77.4 Million | 28.87 Million |
Income Tax Expense | 6.55 Million | 18.88 Million | -6.3 Million | 18.46 Million | 6.05 Million | -6.92 Million |
Earnings before Tax | 125.24 Million | 96.66 Million | 57.11 Million | 180.61 Million | 422.46 Million | 95.65 Million |
Net Income | 119.32 Million | 76.82 Million | 70.65 Million | 163.02 Million | 414.14 Million | 102.83 Million |
Earnings Per Share Basic | 0.17 | 0.11 | 0.10 | 0.23 | - | 0.15 |
Earnings Per Share Diluted | 0.17 | 0.11 | 0.10 | 0.23 | - | 0.15 |
Weighted Average Shares Outstanding | 701.08 Million | 698.47 Million | 697.43 Million | 697.43 Million | 690.24 Million | 701.94 Million |
Weighted Average Shares Outstanding (Diluted) | 701.08 Million | 698.47 Million | 697.43 Million | 697.43 Million | 690.24 Million | 701.94 Million |
Gross Margin | 0.16 | 0.13 | 0.14 | 0.11 | 0.14 | 0.14 |
EBIT Margin | 0.03 | 0.03 | 0.04 | 0.04 | - | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 138.53 Million | 135.83 Million | 159.6 Million | 263.67 Million | - | 190.39 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | -0.01 | 0.02 | 0.02 | 0.02 |
01002T
0036
SVOA
5345
7731
0900