Nikko Co., Ltd. (6306.T)
JPY 705.0
(-0.28%)
JPY 705.0
(-0.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 44.09 Billion | 39.66 Billion | 38.84 Billion | 37.86 Billion | 35.15 Billion | 31.78 Billion |
| Cost of Revenue | 32.39 Billion | 29.34 Billion | 28.34 Billion | 27.67 Billion | 25.51 Billion | 23.48 Billion |
| Gross Profit | 11.7 Billion | 10.31 Billion | 10.5 Billion | 10.19 Billion | 9.63 Billion | 8.29 Billion |
| Operating Expenses | 10.13 Billion | 9.28 Billion | 8.44 Billion | 7.88 Billion | 7.58 Billion | 6.86 Billion |
| Selling, General and Administrative Expenses | 9.13 Billion | 8.34 Billion | 7.73 Billion | 7.27 Billion | 6.95 Billion | 6.43 Billion |
| Research and Development Expenses | 603 Million | 576 Million | 449 Million | 392 Million | 379 Million | 211 Million |
| Other Expenses | - | 46 Million | 82 Million | 149 Million | 45 Million | 71 Million |
| Cost and Expenses | 42.12 Billion | 38.63 Billion | 36.79 Billion | 35.56 Billion | 33.09 Billion | 30.35 Billion |
| Operating Income | 1.96 Billion | 1.02 Billion | 2.05 Billion | 2.3 Billion | 2.05 Billion | 1.42 Billion |
| Interest Expense | 119 Million | 77 Million | 50 Million | 37 Million | 46 Million | 40 Million |
| Income Tax Expense | 987 Million | 751 Million | 985 Million | 963 Million | 852 Million | 587 Million |
| Earnings before Tax | 2.23 Billion | 1.69 Billion | 2.59 Billion | 3.04 Billion | 2.44 Billion | 1.93 Billion |
| Net Income | 1.31 Billion | 1.02 Billion | 1.64 Billion | 2.08 Billion | 1.58 Billion | 1.34 Billion |
| Earnings Per Share Basic | 34.24 | 26.66 | 43.15 | 54.29 | 41.15 | 35.11 |
| Earnings Per Share Diluted | 34.24 | 26.66 | 43.15 | 54.29 | 41.15 | 35.11 |
| Weighted Average Shares Outstanding | 38.31 Million | 38.26 Million | 38.21 Million | 38.34 Million | 38.58 Million | 38.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.31 Million | 38.26 Million | 38.21 Million | 38.34 Million | 38.58 Million | 38.3 Million |
| Gross Margin | 0.27 | 0.26 | 0.27 | 0.27 | 0.27 | 0.26 |
| EBIT Margin | 0.07 | 0.06 | 0.08 | 0.10 | 0.08 | 0.07 |
| Profit Margin | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 |
| EBITDA | 2.99 Billion | 2.01 Billion | 2.81 Billion | 2.97 Billion | 2.66 Billion | 1.93 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.06 | 0.06 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.84 Billion | 44.09 Billion | 12.53 Billion | 10.63 Billion | 8.53 Billion | 8.44 Billion |
| Cost of Revenue | 6.78 Billion | 32.39 Billion | 9.42 Billion | 7.67 Billion | 5.72 Billion | 6.2 Billion |
| Gross Profit | 3.06 Billion | 11.7 Billion | 3.11 Billion | 2.96 Billion | 2.81 Billion | 2.24 Billion |
| Operating Expenses | 2.6 Billion | 9.73 Billion | 2.45 Billion | 2.51 Billion | 2.44 Billion | 2.34 Billion |
| Selling, General and Administrative Expenses | 2.6 Billion | - | 2.83 Billion | 2.37 Billion | 2.28 Billion | 2.34 Billion |
| Research and Development Expenses | - | - | 155 Million | 141 Million | 159 Million | 148 Million |
| Other Expenses | 2 Million | 94 Million | 35 Million | 7 Million | 20 Million | 32 Million |
| Cost and Expenses | 9.38 Billion | 42.12 Billion | 15.22 Billion | 10.18 Billion | 8.16 Billion | 8.54 Billion |
| Operating Income | 462 Million | 1.96 Billion | 662 Million | 448 Million | 368 Million | -99 Million |
| Interest Expense | 22 Million | 119 Million | 22 Million | 24 Million | 35 Million | 24 Million |
| Income Tax Expense | 292 Million | 987 Million | 429 Million | 316 Million | 149 Million | 50 Million |
| Earnings before Tax | 627 Million | 2.23 Billion | 1.18 Billion | 525 Million | 459 Million | 67 Million |
| Net Income | 337 Million | 1.31 Billion | 718 Million | 246 Million | 321 Million | 27 Million |
| Earnings Per Share Basic | 8.79 | - | 20.78 | 6.42 | 8.38 | 0.71 |
| Earnings Per Share Diluted | 8.79 | - | 20.78 | 6.42 | 8.38 | 0.71 |
| Weighted Average Shares Outstanding | 38.32 Million | 38.31 Million | 38.31 Million | 38.32 Million | 38.32 Million | 38.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.32 Million | 38.31 Million | 38.31 Million | 38.32 Million | 38.32 Million | 38.27 Million |
| Gross Margin | 0.31 | 0.27 | 0.25 | 0.28 | 0.33 | 0.27 |
| EBIT Margin | 0.07 | - | 0.12 | 0.06 | 0.05 | 0.01 |
| Profit Margin | 0.03 | 0.03 | 0.06 | 0.02 | 0.04 | 0.00 |
| EBITDA | 719.75 Million | - | 1.55 Billion | 686 Million | 425 Million | 103 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | -0.01 |
WOMF
PVNNF
5011
BCLYF
688360
214180