Minwise Co., Ltd (214180.KQ)
KRW 12570.0
(-0.95%)
KRW 12570.0
(-0.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 288.48 Billion | 262.96 Billion | 221.04 Billion | 170.93 Billion | 123.73 Billion | 107.32 Billion |
| Cost of Revenue | 93.17 Billion | 6.56 Billion | 3.75 Billion | 2.05 Billion | 43.32 Billion | 35.65 Billion |
| Gross Profit | 195.31 Billion | 256.4 Billion | 217.29 Billion | 168.87 Billion | 80.41 Billion | 71.67 Billion |
| Operating Expenses | 225.09 Billion | 220.47 Billion | 179.81 Billion | 140.5 Billion | 96.75 Billion | 81.28 Billion |
| Selling, General and Administrative Expenses | 219.77 Billion | 155.13 Billion | 124.78 Billion | 96.51 Billion | 63.26 Billion | 54.01 Billion |
| Research and Development Expenses | 5.31 Billion | 10.15 Billion | 9.71 Billion | 5.84 Billion | 3.22 Billion | 2.55 Billion |
| Other Expenses | - | 4.09 Billion | 3.56 Billion | 2.35 Billion | 1.4 Billion | 251.45 Million |
| Cost and Expenses | 233.69 Billion | 227.03 Billion | 183.56 Billion | 142.56 Billion | 96.75 Billion | 81.28 Billion |
| Operating Income | 54.79 Billion | 35.64 Billion | 37.47 Billion | 28.2 Billion | 26.97 Billion | 26.04 Billion |
| Interest Expense | 1.37 Billion | 1.08 Billion | 173.23 Million | 251.7 Million | 98.26 Million | 49.61 Million |
| Income Tax Expense | 9.12 Billion | 5.64 Billion | 9.51 Billion | 6.06 Billion | 6.97 Billion | 6.09 Billion |
| Earnings before Tax | 40.44 Billion | 37.82 Billion | 41.98 Billion | 35.38 Billion | 30.88 Billion | 25.81 Billion |
| Net Income | 22.56 Billion | 29.45 Billion | 21.09 Billion | 20.33 Billion | 17.91 Billion | 14.44 Billion |
| Earnings Per Share Basic | 1911.00 | 2409.32 | 1825.43 | 1627.09 | 1340.42 | 1074.00 |
| Earnings Per Share Diluted | 1910.14 | 2409.32 | 1825.43 | 1617.06 | 1340.42 | 1074.00 |
| Weighted Average Shares Outstanding | 11.8 Million | 12.22 Million | 11.55 Million | 12.49 Million | 13.36 Million | 13.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.81 Million | 12.22 Million | 11.55 Million | 13.38 Million | 13.36 Million | 13.45 Million |
| Gross Margin | 0.68 | 0.98 | 0.98 | 0.99 | 0.65 | 0.67 |
| EBIT Margin | 0.20 | 0.21 | 0.25 | 0.27 | 0.31 | 0.30 |
| Profit Margin | 0.08 | 0.11 | 0.10 | 0.12 | 0.14 | 0.13 |
| EBITDA | 57.82 Billion | 54.36 Billion | 54.08 Billion | 42.54 Billion | 33.09 Billion | 30.25 Billion |
| Earnings Before Tax Margin | 0.19 | 0.14 | 0.17 | 0.16 | 0.22 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 77.82 Billion | 73.82 Billion | 73.24 Billion | 288.48 Billion | 73.82 Billion | 71.79 Billion |
| Cost of Revenue | 24.86 Billion | 23.96 Billion | 23.22 Billion | 93.17 Billion | 2.08 Billion | 2.81 Billion |
| Gross Profit | 52.96 Billion | 49.85 Billion | 50.01 Billion | 195.31 Billion | 71.74 Billion | 68.97 Billion |
| Operating Expenses | 41.73 Billion | 40.01 Billion | 42.76 Billion | 158.26 Billion | 61.42 Billion | 59.46 Billion |
| Selling, General and Administrative Expenses | 40.02 Billion | 38.37 Billion | 41.16 Billion | - | 42.75 Billion | 41.03 Billion |
| Research and Development Expenses | 1.32 Billion | 1.2 Billion | 1.18 Billion | - | 1.23 Billion | 1.36 Billion |
| Other Expenses | -387.74 Million | -432.29 Million | -405.93 Million | -1.48 Billion | 2.66 Million | 327.13 Million |
| Cost and Expenses | 66.59 Billion | 63.98 Billion | 65.98 Billion | 251.44 Billion | 63.5 Billion | 62.27 Billion |
| Operating Income | 11.22 Billion | 9.84 Billion | 7.25 Billion | 37.04 Billion | 10.32 Billion | 9.51 Billion |
| Interest Expense | - | 358.45 Million | 271.77 Million | 1.37 Billion | 345.46 Million | 367.69 Million |
| Income Tax Expense | 3.17 Billion | 2.8 Billion | -781.51 Million | 9.12 Billion | 3.12 Billion | 2.55 Billion |
| Earnings before Tax | 13.27 Billion | 11.23 Billion | 6.54 Billion | 40.18 Billion | 11.46 Billion | 10.58 Billion |
| Net Income | 8.92 Billion | 6.19 Billion | 5.33 Billion | 22.56 Billion | 6.14 Billion | 6.39 Billion |
| Earnings Per Share Basic | 721.33 | 513.02 | 430.73 | - | 540.00 | 525.60 |
| Earnings Per Share Diluted | 734.00 | 511.63 | 430.73 | - | 540.00 | 525.60 |
| Weighted Average Shares Outstanding | 12.37 Million | 12.06 Million | 12.37 Million | 11.8 Million | 11.37 Million | 12.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.37 Million | 12.1 Million | 12.37 Million | 11.81 Million | 11.37 Million | 12.16 Million |
| Gross Margin | 0.68 | 0.68 | 0.68 | 0.68 | 0.97 | 0.96 |
| EBIT Margin | 0.20 | 0.19 | 0.16 | - | 0.22 | 0.21 |
| Profit Margin | 0.11 | 0.08 | 0.07 | 0.08 | 0.08 | 0.09 |
| EBITDA | 15.59 Billion | 13.71 Billion | 11.44 Billion | - | 15.99 Billion | 15.35 Billion |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.10 | 0.13 | 0.14 | 0.13 |
6306
WOMF
PVNNF
6448
BCLYF
688360