CNY 19.51
(4.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.38 Billion | 1.52 Billion | 1.48 Billion | 766.95 Million | 789.16 Million | 721.66 Million |
Cost of Revenue | 1.06 Billion | 1.19 Billion | 1.18 Billion | 550.12 Million | 570.64 Million | 521.42 Million |
Gross Profit | 315.72 Million | 330.92 Million | 298.29 Million | 216.83 Million | 218.51 Million | 200.23 Million |
Operating Expenses | 223.06 Million | 193.36 Million | 206.01 Million | 134.83 Million | 141.89 Million | 123.83 Million |
Selling, General and Administrative Expenses | 53.91 Million | 81.4 Million | 84.01 Million | 60.47 Million | 74.35 Million | 65.32 Million |
Research and Development Expenses | 69.76 Million | 65.26 Million | 70.85 Million | 49.41 Million | 42.35 Million | 33.22 Million |
Other Expenses | -7.71 Million | 46.69 Million | 51.14 Million | 24.94 Million | 25.18 Million | 100.47 Thousand |
Cost and Expenses | 1.28 Billion | 1.39 Billion | 1.39 Billion | 684.95 Million | 712.54 Million | 645.25 Million |
Operating Income | 96.43 Million | 93.65 Million | 72.74 Million | 72.04 Million | 70.99 Million | 65.43 Million |
Interest Expense | 4.9 Million | 5.22 Million | 3.08 Million | 1.51 Million | 2.71 Million | 4.41 Million |
Income Tax Expense | 10.71 Million | 11.86 Million | -5.06 Million | 8.31 Million | 9.08 Million | 7.5 Million |
Earnings before Tax | 98.03 Million | 93.54 Million | 71.77 Million | 74.75 Million | 73.09 Million | 65.53 Million |
Net Income | 87.58 Million | 81.67 Million | 76.83 Million | 66.43 Million | 64.01 Million | 58.02 Million |
Earnings Per Share Basic | 0.71 | 0.68 | 0.64 | 0.55 | 0.53 | 0.66 |
Earnings Per Share Diluted | 0.71 | 0.68 | 0.64 | 0.55 | 0.53 | 0.66 |
Weighted Average Shares Outstanding | 123.35 Million | 119.94 Million | 119.94 Million | 119.94 Million | 119.94 Million | 87.35 Million |
Weighted Average Shares Outstanding (Diluted) | 123.35 Million | 119.94 Million | 119.94 Million | 119.94 Million | 119.94 Million | 87.35 Million |
Gross Margin | 0.23 | 0.22 | 0.20 | 0.28 | 0.28 | 0.28 |
EBIT Margin | 0.10 | 0.09 | 0.08 | 0.14 | 0.12 | 0.12 |
Profit Margin | 0.06 | 0.05 | 0.05 | 0.09 | 0.08 | 0.08 |
EBITDA | 137.16 Million | 122.74 Million | 96.43 Million | 92.35 Million | 89.37 Million | 81.87 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.09 | 0.09 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 421.07 Million | 411.38 Million | 277.52 Million | 453.45 Million | 1.38 Billion | 307.36 Million |
Cost of Revenue | 315.14 Million | 279.14 Million | 194.59 Million | 368.12 Million | 1.06 Billion | 226.08 Million |
Gross Profit | 105.92 Million | 132.24 Million | 82.93 Million | 85.32 Million | 319.54 Million | 81.27 Million |
Operating Expenses | 63.96 Million | 76.77 Million | 62.76 Million | 432.08 Million | 1.28 Billion | 53.39 Million |
Selling, General and Administrative Expenses | 46.4 Million | 43.32 Million | 45.65 Million | -25.15 Million | - | 63.26 Million |
Research and Development Expenses | 25.65 Million | 22.35 Million | 20.87 Million | 17.87 Million | - | 19.1 Million |
Other Expenses | 8.09 Million | -11.09 Million | 3.75 Million | -432.08 Million | -1.28 Billion | 14.76 Thousand |
Cost and Expenses | 379.1 Million | 355.91 Million | 257.36 Million | 432.08 Million | 1.28 Billion | 279.48 Million |
Operating Income | 41.96 Million | 55.46 Million | 20.16 Million | 21.36 Million | 101.46 Million | 25.44 Million |
Interest Expense | 1.79 Million | 1.95 Million | 1.45 Million | 2.01 Million | 4.9 Million | 869.39 Thousand |
Income Tax Expense | 7.75 Million | 6.06 Million | 3.03 Million | 2.71 Million | 10.71 Million | 1.33 Million |
Earnings before Tax | 40.56 Million | 69.64 Million | 22.31 Million | 22.95 Million | 103.06 Million | 25.46 Million |
Net Income | 31.91 Million | 63.65 Million | 21.21 Million | 14.89 Million | 87.58 Million | 24.7 Million |
Earnings Per Share Basic | 0.17 | 0.34 | 0.16 | 0.13 | - | 0.21 |
Earnings Per Share Diluted | 0.17 | 0.34 | 0.16 | 0.11 | - | 0.21 |
Weighted Average Shares Outstanding | 188.38 Million | 188.38 Million | 134.56 Million | 135.94 Million | 123.35 Million | 119.94 Million |
Weighted Average Shares Outstanding (Diluted) | 188.38 Million | 188.38 Million | 134.56 Million | 135.94 Million | 123.35 Million | 119.94 Million |
Gross Margin | 0.25 | 0.32 | 0.30 | 0.19 | 0.23 | 0.26 |
EBIT Margin | 0.10 | 0.16 | 0.09 | 0.06 | - | 0.09 |
Profit Margin | 0.08 | 0.15 | 0.08 | 0.03 | 0.06 | 0.08 |
EBITDA | 42.36 Million | 66.19 Million | 26.24 Million | 25.79 Million | - | 27.94 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.07 | 0.05 | 0.07 | 0.08 |
214180
6306
WOMF
ING
6448
BCLYF