Elan Corporation (6099.T)
JPY 736.0
(-1.74%)
JPY 736.0
(-1.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 41.42 Billion | 36.26 Billion | 31.63 Billion | 26.05 Billion | 21.51 Billion | 18.58 Billion |
| Cost of Revenue | 31.67 Billion | 27.23 Billion | 23.75 Billion | 19.49 Billion | 16.04 Billion | 13.75 Billion |
| Gross Profit | 9.75 Billion | 9.02 Billion | 7.87 Billion | 6.56 Billion | 5.47 Billion | 4.82 Billion |
| Operating Expenses | 6.08 Billion | 5.63 Billion | 5.07 Billion | 4.49 Billion | 3.98 Billion | 3.54 Billion |
| Selling, General and Administrative Expenses | 6.08 Billion | 5.63 Billion | 5.07 Billion | 4.49 Billion | 3.98 Billion | 3.54 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1000.00 | 5.63 Billion | 5.07 Billion | 4.49 Billion | 3.98 Billion | 3.93 Million |
| Cost and Expenses | 37.76 Billion | 32.87 Billion | 28.83 Billion | 23.98 Billion | 20.02 Billion | 17.3 Billion |
| Operating Income | 3.66 Billion | 3.39 Billion | 2.79 Billion | 2.06 Billion | 1.49 Billion | 1.27 Billion |
| Interest Expense | - | 738.75 Million | - | - | - | - |
| Income Tax Expense | 1.16 Billion | 952.56 Million | 912.62 Million | 702 Million | 511.79 Million | 417.04 Million |
| Earnings before Tax | 3.68 Billion | 3.03 Billion | 2.81 Billion | 2.14 Billion | 1.5 Billion | 1.28 Billion |
| Net Income | 2.51 Billion | 2.08 Billion | 1.9 Billion | 1.44 Billion | 989.59 Million | 865.41 Million |
| Earnings Per Share Basic | 41.66 | 34.45 | 31.49 | 23.87 | 16.33 | 14.39 |
| Earnings Per Share Diluted | 41.66 | 34.45 | 31.49 | 23.87 | 16.33 | 14.28 |
| Weighted Average Shares Outstanding | 60.46 Million | 60.46 Million | 60.51 Million | 60.59 Million | 60.59 Million | 60.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.46 Million | 60.46 Million | 60.51 Million | 60.59 Million | 60.59 Million | 60.6 Million |
| Gross Margin | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 |
| EBIT Margin | 0.09 | 0.11 | 0.09 | 0.08 | 0.07 | 0.07 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
| EBITDA | 3.85 Billion | 3.53 Billion | 2.91 Billion | 2.26 Billion | 1.6 Billion | 1.37 Billion |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.35 Billion | 11.48 Billion | 10.99 Billion | 41.42 Billion | 10.64 Billion | 9.92 Billion |
| Cost of Revenue | 8.8 Billion | 8.66 Billion | 8.41 Billion | 31.67 Billion | 8.18 Billion | 7.6 Billion |
| Gross Profit | 2.55 Billion | 2.82 Billion | 2.58 Billion | 9.75 Billion | 2.45 Billion | 2.32 Billion |
| Operating Expenses | 1.67 Billion | 1.75 Billion | 1.64 Billion | 6.08 Billion | 1.53 Billion | 1.51 Billion |
| Selling, General and Administrative Expenses | 1.68 Billion | 1.76 Billion | 1.64 Billion | - | 1.53 Billion | 1.51 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.81 Million | 4.02 Million | 8.79 Million | 32.43 Million | 5.62 Million | 6.3 Million |
| Cost and Expenses | 10.48 Billion | 10.42 Billion | 10.06 Billion | 37.76 Billion | 9.72 Billion | 9.11 Billion |
| Operating Income | 874.41 Million | 1.06 Billion | 939.05 Million | 3.66 Billion | 924.89 Million | 808.96 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 284.55 Million | 338.82 Million | 309.41 Million | 1.16 Billion | 293.5 Million | 258.11 Million |
| Earnings before Tax | 883.06 Million | 1.06 Billion | 939.55 Million | 3.68 Billion | 928.91 Million | 815.77 Million |
| Net Income | 598.5 Million | 726.81 Million | 630.13 Million | 2.51 Billion | 635.41 Million | 557.65 Million |
| Earnings Per Share Basic | 9.90 | 12.02 | 10.42 | - | 10.51 | 9.22 |
| Earnings Per Share Diluted | 9.90 | 12.02 | 10.42 | - | 10.51 | 9.22 |
| Weighted Average Shares Outstanding | 60.46 Million | 60.46 Million | 60.46 Million | 60.46 Million | 60.46 Million | 60.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.46 Million | 60.46 Million | 60.46 Million | 60.46 Million | 60.46 Million | 60.46 Million |
| Gross Margin | 0.22 | 0.25 | 0.23 | 0.24 | 0.23 | 0.23 |
| EBIT Margin | 0.09 | 0.10 | 0.09 | - | 0.09 | 0.08 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBITDA | 1.02 Billion | 1.19 Billion | 958.57 Million | - | 926.49 Million | 808.46 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 |
092730
SAME
002664
LFPI
029530
BPCP