PT Sarana Meditama Metropolitan Tbk (SAME.JK)
IDR 302.0
(0.0%)
IDR 302.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1535.63 Billion | 1393.54 Billion | 1271.58 Billion | 507.61 Billion | 529.31 Billion | 952.08 Billion |
| Cost of Revenue | 1101.59 Billion | 916.61 Billion | 729.01 Billion | 275.57 Billion | 316.83 Billion | 527.02 Billion |
| Gross Profit | 434.04 Billion | 476.93 Billion | 542.56 Billion | 232.03 Billion | 212.48 Billion | 425.05 Billion |
| Operating Expenses | 393.56 Billion | 443.85 Billion | 346.41 Billion | 223.39 Billion | 207.73 Billion | 255.64 Billion |
| Selling, General and Administrative Expenses | 393.56 Billion | 132.41 Billion | 104.77 Billion | 70.69 Billion | 57.65 Billion | 79.89 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.84 Billion | 311.43 Billion | 241.64 Billion | 152.7 Billion | 150.07 Billion | -12.72 Billion |
| Cost and Expenses | 1488.31 Billion | 1360.46 Billion | 1075.43 Billion | 498.97 Billion | 524.57 Billion | 782.67 Billion |
| Operating Income | 47.32 Billion | 62.22 Billion | 176.58 Billion | 8.64 Billion | 5.41 Billion | 175.63 Billion |
| Interest Expense | 75.98 Billion | 46.21 Billion | 41.09 Billion | 109.72 Billion | 111.46 Billion | 72.76 Billion |
| Income Tax Expense | -4.73 Billion | 7.64 Billion | 156.45 Million | 74.48 Billion | -25.88 Billion | 22.81 Billion |
| Earnings before Tax | 13 Billion | 17.22 Billion | 148.2 Billion | -374.98 Billion | -140.27 Billion | 81.69 Billion |
| Net Income | 12.25 Billion | 9.58 Billion | 144.16 Billion | -449.46 Billion | -114.38 Billion | 58.88 Billion |
| Earnings Per Share Basic | 0.71 | 0.56 | 10.64 | -43.85 | -12.62 | 6.50 |
| Earnings Per Share Diluted | 0.71 | 0.56 | 10.64 | -43.85 | -12.62 | 6.50 |
| Weighted Average Shares Outstanding | 17.13 Billion | 17.12 Billion | 13.54 Billion | 10.25 Billion | 9.06 Billion | 9.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 17.13 Billion | 17.12 Billion | 13.54 Billion | 10.25 Billion | 9.06 Billion | 9.06 Billion |
| Gross Margin | 0.28 | 0.34 | 0.43 | 0.46 | 0.40 | 0.45 |
| EBIT Margin | 0.21 | 0.11 | 0.22 | 0.14 | 0.10 | 0.22 |
| Profit Margin | 0.01 | 0.01 | 0.11 | -0.89 | -0.22 | 0.06 |
| EBITDA | 323.18 Billion | 266.67 Billion | 346.62 Billion | 60.42 Billion | 52.07 Billion | 257.14 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.14 | 0.02 | 0.01 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 433.64 Billion | 411.89 Billion | 435.77 Billion | 1535.63 Billion | 403.87 Billion | 409.04 Billion |
| Cost of Revenue | 322.91 Billion | 311.85 Billion | 289.26 Billion | 1101.59 Billion | 299.53 Billion | 260.64 Billion |
| Gross Profit | 110.72 Billion | 100.03 Billion | 146.5 Billion | 434.04 Billion | 104.33 Billion | 148.4 Billion |
| Operating Expenses | 91.57 Billion | 83.87 Billion | 119.03 Billion | 393.56 Billion | 99.56 Billion | 130.28 Billion |
| Selling, General and Administrative Expenses | 91.57 Billion | 83.87 Billion | 26.92 Billion | - | 105.05 Billion | 37.76 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.87 Billion | -710.62 Million | 6.47 Billion | 5.49 Billion | - |
| Cost and Expenses | 414.49 Billion | 395.73 Billion | 408.29 Billion | 1495.15 Billion | 399.09 Billion | 390.92 Billion |
| Operating Income | 19.14 Billion | 16.16 Billion | 26.41 Billion | 40.47 Billion | 4.77 Billion | 17.45 Billion |
| Interest Expense | 21.64 Billion | 20.79 Billion | 20.41 Billion | 69.77 Billion | 16.3 Billion | 19.3 Billion |
| Income Tax Expense | 3.92 Billion | 2.58 Billion | 5.03 Billion | -4.73 Billion | -5.33 Billion | -786.84 Million |
| Earnings before Tax | 7.3 Billion | -1.78 Billion | 9.71 Billion | 13 Billion | -1.47 Billion | 11.73 Billion |
| Net Income | 1.6 Billion | -6.45 Billion | 1.43 Billion | 12.25 Billion | 2.27 Billion | 11.46 Billion |
| Earnings Per Share Basic | 0.09 | -0.38 | 0.08 | - | 0.13 | 0.67 |
| Earnings Per Share Diluted | 0.09 | -0.38 | 0.08 | - | 0.13 | 0.67 |
| Weighted Average Shares Outstanding | 17.14 Billion | 17.14 Billion | 17.14 Billion | 17.13 Billion | 17.13 Billion | 17.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 17.14 Billion | 17.14 Billion | 17.14 Billion | 17.13 Billion | 17.13 Billion | 17.13 Billion |
| Gross Margin | 0.26 | 0.24 | 0.34 | 0.28 | 0.26 | 0.36 |
| EBIT Margin | 0.21 | 0.19 | 0.13 | - | 0.16 | 0.14 |
| Profit Margin | 0.00 | -0.02 | 0.00 | 0.01 | 0.01 | 0.03 |
| EBITDA | 91.26 Billion | 77.44 Billion | 57.45 Billion | - | 65.15 Billion | 58.89 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.03 | 0.01 | 0.04 |
002664
ARPC
032560
BPCP
6099
092730