USD 0.0
(0.0%)
Breakdown | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|
Revenue | -18.5 Thousand | 48.71 Thousand | 135.98 Thousand | 1.00 | 1.00 | 1.00 |
Cost of Revenue | 52.85 Thousand | 1.31 Million | 623.24 Thousand | - | - | - |
Gross Profit | -71.35 Thousand | -1.26 Million | -487.26 Thousand | 1.00 | 1.00 | 1.00 |
Operating Expenses | 7.42 Million | 14.41 Million | 12.29 Million | 7.58 Million | 4.06 Million | 2.74 Million |
Selling, General and Administrative Expenses | 3.26 Million | 4.62 Million | 4.36 Million | 2.15 Million | 1.51 Million | 1.48 Million |
Research and Development Expenses | 4.15 Million | 9.79 Million | 7.41 Million | 5.18 Million | 2.44 Million | 1.11 Million |
Other Expenses | -7.45 Million | - | - | - | - | - |
Cost and Expenses | 7.47 Million | 15.73 Million | 12.91 Million | 7.58 Million | 4.06 Million | 2.74 Million |
Operating Income | -7.49 Million | -15.68 Million | -12.78 Million | -7.58 Million | -4.06 Million | -2.74 Million |
Interest Expense | 304.36 Thousand | - | - | - | - | - |
Income Tax Expense | -7.15 Million | 380.96 Thousand | -186.88 Thousand | -425.12 Thousand | -116.16 Thousand | -46.59 Thousand |
Earnings before Tax | -15.23 Million | - | - | - | - | - |
Net Income | -15.23 Million | -16.06 Million | -12.59 Million | -7.16 Million | -3.94 Million | -2.69 Million |
Earnings Per Share Basic | -0.36 | -0.45 | -0.40 | -0.23 | -0.26 | -0.23 |
Earnings Per Share Diluted | -0.36 | -0.45 | -0.40 | -0.23 | -0.26 | -0.23 |
Weighted Average Shares Outstanding | 42.29 Million | 35.82 Million | 31.74 Million | 30.49 Million | 15.25 Million | 11.56 Million |
Weighted Average Shares Outstanding (Diluted) | 42.29 Million | 35.82 Million | 31.74 Million | 30.49 Million | 15.25 Million | 11.56 Million |
Gross Margin | 3.86 | -26.04 | -3.58 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 767.68 | -304.79 | -90.18 | -7.33 Million | -3.96 Million | -2.6 Million |
Profit Margin | 823.33 | -329.83 | -92.64 | -7.16 Million | -3.94 Million | -2.69 Million |
EBITDA | -14.2 Million | -14.84 Million | -12.26 Million | -7.33 Million | -3.96 Million | -2.6 Million |
Earnings Before Tax Margin | 405.15 | -322.01 | -94.01 | -7.58 Million | -4.06 Million | -2.74 Million |
Breakdown | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 FY | 2004 Q3 |
---|---|---|---|---|---|---|
Revenue | 5836.00 | 76.06 Thousand | - | - | -18.5 Thousand | - |
Cost of Revenue | 966.46 Thousand | 772.71 Thousand | 820.11 Thousand | - | 52.85 Thousand | - |
Gross Profit | -960.63 Thousand | -696.65 Thousand | -820.11 Thousand | - | -71.35 Thousand | - |
Operating Expenses | 1.51 Million | 1.4 Million | 1.36 Million | 2.8 Million | 7.42 Million | 1.79 Million |
Selling, General and Administrative Expenses | 1.12 Million | 818.2 Thousand | 766.92 Thousand | 1.21 Million | - | 760.87 Thousand |
Research and Development Expenses | 389.23 Thousand | 582.71 Thousand | 599.01 Thousand | 1.6 Million | - | 1.03 Million |
Other Expenses | - | - | - | - | -7.45 Million | - |
Cost and Expenses | 2.48 Million | 2.17 Million | 2.18 Million | 2.85 Million | 7.47 Million | 1.79 Million |
Operating Income | -2.47 Million | -2.09 Million | -2.18 Million | -2.87 Million | -7.49 Million | -1.79 Million |
Interest Expense | - | - | - | - | 304.36 Thousand | - |
Income Tax Expense | -800.00 | -199.62 Thousand | -2580.00 | -7.21 Million | -7.15 Million | -4148.00 |
Earnings before Tax | -3.04 Million | -1.89 Million | - | -11.03 Million | -15.23 Million | -1.78 Million |
Net Income | -3.04 Million | -1.89 Million | -2.18 Million | -11.02 Million | -15.23 Million | -1.78 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.04 | - | - | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.04 | - | - | -0.04 |
Weighted Average Shares Outstanding | 96.31 Million | 95.66 Million | 60.64 Million | - | 42.29 Million | 42.12 Million |
Weighted Average Shares Outstanding (Diluted) | 96.31 Million | 95.66 Million | 60.64 Million | - | 42.29 Million | 42.12 Million |
Gross Margin | -164.60 | -9.16 | - | - | 3.86 | - |
EBIT Margin | -390.47 | -27.91 | - | - | - | - |
Profit Margin | -521.34 | -24.95 | - | - | 823.33 | - |
EBITDA | -2.27 Million | -2.12 Million | -1.99 Million | -10.3 Million | - | -1.2 Million |
Earnings Before Tax Margin | -424.11 | -27.57 | - | - | 405.15 | - |
029530
BPCP
6099
003620
002880
SOUL