KeePer Technical Laboratory Co., Ltd. (6036.T)
JPY 4695.0
(-0.21%)
JPY 4695.0
(-0.21%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 20.57 Billion | 17.04 Billion | 14.35 Billion | 11.8 Billion | 8.69 Billion | 8.32 Billion |
| Cost of Revenue | 4.2 Billion | 3.12 Billion | 2.72 Billion | 2.51 Billion | 2.06 Billion | 2.11 Billion |
| Gross Profit | 16.36 Billion | 13.91 Billion | 11.63 Billion | 9.28 Billion | 6.63 Billion | 6.2 Billion |
| Operating Expenses | 10.26 Billion | 8.44 Billion | 7.3 Billion | 6.26 Billion | 5.27 Billion | 4.92 Billion |
| Selling, General and Administrative Expenses | 2.63 Billion | 1.93 Billion | 1.64 Billion | 1.43 Billion | 1.33 Billion | 1.23 Billion |
| Research and Development Expenses | 40.99 Million | 55.39 Million | 36.75 Million | 53.95 Million | 16.93 Million | 17.78 Million |
| Other Expenses | 7.59 Billion | 5.84 Million | 9.56 Million | 4.14 Million | 6.95 Million | 8.71 Million |
| Cost and Expenses | 14.47 Billion | 11.56 Billion | 10.03 Billion | 8.77 Billion | 7.33 Billion | 7.03 Billion |
| Operating Income | 6.1 Billion | 5.47 Billion | 4.32 Billion | 3.02 Billion | 1.36 Billion | 1.28 Billion |
| Interest Expense | 1.81 Million | 1.33 Million | 3.92 Million | 4.81 Million | 5.79 Million | 6.59 Million |
| Income Tax Expense | 1.64 Billion | 1.5 Billion | 1.22 Billion | 860.77 Million | 431.91 Million | 398.25 Million |
| Earnings before Tax | 6.06 Billion | 5.46 Billion | 4.32 Billion | 2.99 Billion | 1.34 Billion | 1.24 Billion |
| Net Income | 4.42 Billion | 3.95 Billion | 3.09 Billion | 2.13 Billion | 913.2 Million | 845.66 Million |
| Earnings Per Share Basic | 162.02 | 145.06 | 113.41 | 75.65 | 32.31 | 29.98 |
| Earnings Per Share Diluted | 162.02 | 145.06 | 113.41 | 75.65 | 32.29 | 29.91 |
| Weighted Average Shares Outstanding | 27.28 Million | 27.28 Million | 27.28 Million | 28.19 Million | 28.26 Million | 28.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.28 Million | 27.28 Million | 27.28 Million | 28.19 Million | 28.28 Million | 28.27 Million |
| Gross Margin | 0.80 | 0.82 | 0.81 | 0.79 | 0.76 | 0.75 |
| EBIT Margin | 0.32 | 0.34 | 0.32 | 0.28 | 0.19 | 0.18 |
| Profit Margin | 0.21 | 0.23 | 0.22 | 0.18 | 0.10 | 0.10 |
| EBITDA | 6.51 Billion | 5.79 Billion | 4.61 Billion | 3.27 Billion | 1.59 Billion | 1.48 Billion |
| Earnings Before Tax Margin | 0.30 | 0.32 | 0.30 | 0.26 | 0.16 | 0.15 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 20.57 Billion | 5.46 Billion | 4.4 Billion | 5.94 Billion | 4.76 Billion | 4.68 Billion |
| Cost of Revenue | 4.2 Billion | 1.09 Billion | 967.97 Million | 1.06 Billion | 882.13 Million | 880.04 Million |
| Gross Profit | 16.36 Billion | 4.37 Billion | 3.43 Billion | 4.87 Billion | 3.87 Billion | 3.8 Billion |
| Operating Expenses | 10.26 Billion | 2.45 Billion | 2.36 Billion | 2.73 Billion | 2.7 Billion | 2.36 Billion |
| Selling, General and Administrative Expenses | - | 2.44 Billion | 2.35 Billion | 2.62 Billion | 2.59 Billion | 1.81 Billion |
| Research and Development Expenses | - | 11.99 Million | 7 Million | 12 Million | 10 Million | 55 Million |
| Other Expenses | -209.5 Million | 2.37 Million | 1.62 Million | 1.72 Million | 2.65 Million | 1.03 Million |
| Cost and Expenses | 14.47 Billion | 3.54 Billion | 3.33 Billion | 3.79 Billion | 3.58 Billion | 3.24 Billion |
| Operating Income | 6.1 Billion | 1.91 Billion | 1.07 Billion | 2.14 Billion | 1.17 Billion | 1.43 Billion |
| Interest Expense | 1.81 Million | 1.55 Million | 79 Thousand | 88 Thousand | 95 Thousand | 146 Thousand |
| Income Tax Expense | 1.64 Billion | 239.86 Million | 348.56 Million | 674.48 Million | 381.68 Million | 232.81 Million |
| Earnings before Tax | 6.06 Billion | 1.68 Billion | 1.06 Billion | 2.13 Billion | 1.18 Billion | 1.41 Billion |
| Net Income | 4.42 Billion | 1.44 Billion | 713.26 Million | 1.46 Billion | 798.7 Million | 1.18 Billion |
| Earnings Per Share Basic | - | 52.94 | 26.13 | 53.67 | 29.28 | 43.34 |
| Earnings Per Share Diluted | - | 52.94 | 26.13 | 53.67 | 29.28 | 43.34 |
| Weighted Average Shares Outstanding | 27.28 Million | 27.29 Million | 27.29 Million | 27.28 Million | 27.28 Million | 27.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.28 Million | 27.29 Million | 27.29 Million | 27.28 Million | 27.28 Million | 27.28 Million |
| Gross Margin | 0.80 | 0.80 | 0.78 | 0.82 | 0.81 | 0.81 |
| EBIT Margin | - | 0.38 | 0.27 | 0.36 | 0.25 | 0.30 |
| Profit Margin | 0.21 | 0.26 | 0.16 | 0.25 | 0.17 | 0.25 |
| EBITDA | - | 2.05 Billion | 1.18 Billion | 2.14 Billion | 1.18 Billion | 1.41 Billion |
| Earnings Before Tax Margin | 0.30 | 0.35 | 0.24 | 0.36 | 0.25 | 0.31 |
INDIACEM
NONOF
UVSE
SGTM
SPFYF
SURYODAY