JPY 4695.0
(-0.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.28 Billion | 15.07 Billion | 11.85 Billion | 9.18 Billion | 8.55 Billion | 7.83 Billion |
Total Current Assets | 8.58 Billion | 6.67 Billion | 5.02 Billion | 3.54 Billion | 3.51 Billion | 3.89 Billion |
Cash And Short Term Investments | 5.13 Billion | 3.57 Billion | 2.72 Billion | 1.51 Billion | 1.89 Billion | 2.35 Billion |
Cash and Cash Equivalents | 5.13 Billion | 3.57 Billion | 2.72 Billion | 1.51 Billion | 1.89 Billion | 2.35 Billion |
Short Term Investments | - | -834.17 Million | -693.15 Million | -666.55 Million | -596.52 Million | -545.98 Million |
Net Receivables | 1.85 Billion | 1.54 Billion | 1.32 Billion | 1.04 Billion | 785 Million | 825 Million |
Inventory | 1.24 Billion | 1.24 Billion | 774.49 Million | 777.07 Million | 593.53 Million | 591.7 Million |
Other Current Assets | 352.28 Million | 53.82 Million | 17.06 Million | 10.86 Million | 6.14 Million | 5.07 Million |
Total Non-Current Assets | 10.69 Billion | 8.4 Billion | 6.82 Billion | 5.64 Billion | 5.03 Billion | 3.94 Billion |
Net PPE | 8.6 Billion | 7.24 Billion | 5.99 Billion | 4.92 Billion | 4.47 Billion | 3.43 Billion |
Good Will And Intangible Assets | 143.2 Million | 129.24 Million | 107.54 Million | 97.45 Million | 59.9 Million | 58.21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 143.2 Million | 129.24 Million | 107.54 Million | 97.45 Million | 59.9 Million | 58.21 Million |
Long-Term Investments | 861.5 Million | 867 Million | 725 Million | 699 Million | 627 Million | 575 Million |
Tax Assets | 445.07 Million | 396.79 Million | 368.99 Million | 259.78 Million | 197.66 Million | 192.37 Million |
Other Non Current Assets | 644.15 Million | -232.3 Million | -364.64 Million | -340.66 Million | -323.19 Million | -314.43 Million |
Other Assets | - | 8000.00 | 7000.00 | 6000.00 | 5000.00 | 8000.00 |
Total Liabilities | 4.81 Billion | 3.92 Billion | 3.81 Billion | 3.62 Billion | 2.72 Billion | 2.75 Billion |
Total Current Liabilities | 3.35 Billion | 2.81 Billion | 2.76 Billion | 2.48 Billion | 1.43 Billion | 1.18 Billion |
Account Payables | 729.48 Million | 455.9 Million | 359.26 Million | 468.18 Million | 286.86 Million | 278.27 Million |
Tax Payables | 1 Billion | 935.77 Million | 923.77 Million | 780.7 Million | 255.81 Million | 330.68 Million |
Short Term Debt | 70.24 Million | 48 Million | 379.93 Million | 331.33 Million | 331.33 Million | 45.57 Million |
Deferred Revenue | 277.01 Million | 2.17 Billion | 1.87 Billion | 1.56 Billion | 731.66 Million | 764.51 Million |
Other Current Liabilities | 2.27 Billion | 131.44 Million | 155.88 Million | 125.37 Million | 86.26 Million | 92.12 Million |
Total Non Current Liabilities | 1.46 Billion | 1.11 Billion | 1.05 Billion | 1.13 Billion | 1.28 Billion | 1.57 Billion |
Long-Term Debt | 64 Million | 112 Million | 160 Million | 331.93 Million | 663.26 Million | 994.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.39 Billion | 1 Billion | 893.66 Million | 800.73 Million | 621.68 Million | 577.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.46 Billion | 11.15 Billion | 8.03 Billion | 5.56 Billion | 5.83 Billion | 5.08 Billion |
Stock Holders Equity | 14.46 Billion | 11.15 Billion | 8.03 Billion | 5.56 Billion | 5.83 Billion | 5.08 Billion |
Common Stock | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
Retained Earnings | 14.22 Billion | 10.98 Billion | 7.87 Billion | 5.39 Billion | 3.47 Billion | 2.73 Billion |
Accumulated other comprehensive income | 8.3 Million | 7.3 Million | 6.93 Million | 7.35 Million | 6.66 Million | 5.63 Million |
Common Stock Equity | 14.46 Billion | 11.15 Billion | 8.03 Billion | 5.56 Billion | 5.83 Billion | 5.08 Billion |
Capital Lease Obligation | 272.77 Million | - | - | - | - | - |
Total Investments | 861.5 Million | 32.82 Million | 31.84 Million | 32.44 Million | 30.47 Million | 29.01 Million |
Total Debt | 407.01 Million | 160 Million | 539.93 Million | 663.26 Million | 994.6 Million | 1.04 Billion |
Net Debt | -4.73 Billion | -3.41 Billion | -2.18 Billion | -853.86 Million | -899.34 Million | -1.31 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 19.28 Billion | 19.28 Billion | 17.26 Billion | 16.39 Billion | 14.39 Billion | 15.07 Billion |
Total Current Assets | 8.58 Billion | 8.58 Billion | 7.61 Billion | 7.41 Billion | 5.69 Billion | 6.67 Billion |
Cash And Short Term Investments | 5.13 Billion | 5.13 Billion | 4.33 Billion | 3.88 Billion | 2.68 Billion | 3.57 Billion |
Cash and Cash Equivalents | 5.13 Billion | 5.13 Billion | 4.33 Billion | 3.88 Billion | 2.68 Billion | 3.57 Billion |
Short Term Investments | - | - | - | -309.35 Million | -312.83 Million | -834.17 Million |
Net Receivables | 1.85 Billion | 1.85 Billion | 1.92 Billion | 2.66 Billion | 1.76 Billion | 1.54 Billion |
Inventory | 1.24 Billion | 1.24 Billion | 1.07 Billion | 772.84 Million | 1.16 Billion | 1.24 Billion |
Other Current Assets | 352.28 Million | 352.28 Million | 278.31 Million | 96.77 Million | 79.49 Million | 53.82 Million |
Total Non-Current Assets | 10.69 Billion | 10.69 Billion | 9.65 Billion | 8.98 Billion | 8.7 Billion | 8.4 Billion |
Net PPE | 8.6 Billion | 8.6 Billion | 7.69 Billion | 7.71 Billion | 7.42 Billion | 7.24 Billion |
Good Will And Intangible Assets | 143.2 Million | 143.2 Million | 146.38 Million | 143.29 Million | 139.52 Million | 129.24 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 143.2 Million | 146.38 Million | 143.29 Million | 139.52 Million | 129.24 Million |
Long-Term Investments | 861.5 Million | 861.5 Million | 365.76 Million | 342.83 Million | 345.99 Million | 867 Million |
Tax Assets | 445.07 Million | 445.07 Million | 480.74 Million | 428.92 Million | 441.52 Million | 396.79 Million |
Other Non Current Assets | 644.14 Million | 644.15 Million | 968.12 Million | 351.13 Million | 350.75 Million | -232.3 Million |
Other Assets | - | - | 1.00 | 6000.00 | 7000.00 | 8000.00 |
Total Liabilities | 4.81 Billion | 4.81 Billion | 4.24 Billion | 4.08 Billion | 3.61 Billion | 3.92 Billion |
Total Current Liabilities | 3.35 Billion | 3.35 Billion | 3.08 Billion | 2.94 Billion | 2.48 Billion | 2.81 Billion |
Account Payables | 729.48 Million | 729.48 Million | 680.57 Million | 268.86 Million | 422.08 Million | 455.9 Million |
Tax Payables | 1 Billion | 1 Billion | 771.09 Million | 1.16 Billion | 458.9 Million | 935.77 Million |
Short Term Debt | 70.24 Million | 70.24 Million | 48 Million | 48 Million | 48 Million | 48 Million |
Deferred Revenue | 277.01 Million | 277.01 Million | 294.74 Million | 2.4 Billion | 1.76 Billion | 2.17 Billion |
Other Current Liabilities | 2.27 Billion | 2.27 Billion | 2.06 Billion | 220.53 Million | 251.6 Million | 131.44 Million |
Total Non Current Liabilities | 1.46 Billion | 1.46 Billion | 1.15 Billion | 1.14 Billion | 1.13 Billion | 1.11 Billion |
Long-Term Debt | 64 Million | 64 Million | 76 Million | 88 Million | 100 Million | 112 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.39 Billion | 1.39 Billion | 1.08 Billion | 1.05 Billion | 1.03 Billion | 1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.46 Billion | 14.46 Billion | 13.02 Billion | 12.3 Billion | 10.77 Billion | 11.15 Billion |
Stock Holders Equity | 14.46 Billion | 14.46 Billion | 13.02 Billion | 12.3 Billion | 10.77 Billion | 11.15 Billion |
Common Stock | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion |
Retained Earnings | 14.22 Billion | 14.22 Billion | 12.78 Billion | 12.07 Billion | 10.6 Billion | 10.98 Billion |
Accumulated other comprehensive income | 8.3 Million | 8.3 Million | 2.97 Million | 2.68 Million | 2.55 Million | 7.3 Million |
Common Stock Equity | 14.46 Billion | 14.46 Billion | 13.02 Billion | 12.3 Billion | 10.77 Billion | 11.15 Billion |
Capital Lease Obligation | 272.77 Million | 272.77 Million | - | - | - | - |
Total Investments | 861.5 Million | 861.5 Million | 365.76 Million | 33.48 Million | 33.16 Million | 32.82 Million |
Total Debt | 407.01 Million | 407.01 Million | 124 Million | 136 Million | 148 Million | 160 Million |
Net Debt | -4.73 Billion | -4.73 Billion | -4.21 Billion | -3.74 Billion | -2.53 Billion | -3.41 Billion |
INDIACEM
NONOF
UVSE
SGTM
SPFYF
SURYODAY