USD 0.31
(5.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.6 Million | 35.51 Million | 31.92 Million | 30.58 Million | 35.51 Million | 508.59 Thousand |
Cost of Revenue | 28.01 Million | 27.51 Million | 30.63 Million | 27.8 Million | 31.91 Million | 182.32 Thousand |
Gross Profit | 1.58 Million | 8 Million | 1.28 Million | 2.77 Million | 3.59 Million | 326.26 Thousand |
Operating Expenses | 9.71 Million | 7.51 Million | 5.03 Million | 3.9 Million | 4.19 Million | 589.68 Thousand |
Selling, General and Administrative Expenses | 9.71 Million | 7.25 Million | 5.03 Million | 3.9 Million | 4.19 Million | 589.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 176.81 Thousand | 26.97 Thousand | - | - | - |
Cost and Expenses | 37.73 Million | 35.02 Million | 35.66 Million | 31.71 Million | 36.11 Million | 772 Thousand |
Operating Income | -8.13 Million | 483.59 Thousand | -3.74 Million | -1.12 Million | -597.11 Thousand | -263.42 Thousand |
Interest Expense | 5.6 Million | 2.17 Million | 508.03 Thousand | 1.04 Million | 774.01 Thousand | 54.39 Thousand |
Income Tax Expense | -2.2 Million | -318.54 Thousand | -716 Thousand | -169.19 Thousand | 5.00 | 1.00 |
Earnings before Tax | -5.78 Million | 8.58 Million | 4.51 Million | 5.43 Million | -1.05 Million | -674.64 Thousand |
Net Income | -3.58 Million | 8.9 Million | 5.22 Million | 5.6 Million | -1.05 Million | -674.64 Thousand |
Earnings Per Share Basic | -0.04 | 0.10 | 0.06 | 0.07 | -0.01 | -168.66 |
Earnings Per Share Diluted | -0.04 | 0.10 | 0.05 | 0.07 | -0.01 | -168.66 |
Weighted Average Shares Outstanding | 83.2 Million | 88.9 Million | 90.16 Million | 84.09 Million | 81.65 Million | 4000.00 |
Weighted Average Shares Outstanding (Diluted) | 94.79 Million | 92.75 Million | 95.8 Million | 84.56 Million | 81.65 Million | 4000.00 |
Gross Margin | 0.05 | 0.23 | 0.04 | 0.09 | 0.10 | 0.64 |
EBIT Margin | 0.21 | 0.13 | -0.01 | 0.05 | 0.02 | -0.28 |
Profit Margin | -0.12 | 0.25 | 0.16 | 0.18 | -0.03 | -1.33 |
EBITDA | 6.23 Million | 14.56 Million | 8.58 Million | 9.25 Million | 998.53 Thousand | -497.15 Thousand |
Earnings Before Tax Margin | -0.27 | 0.01 | -0.12 | -0.04 | -0.02 | -0.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.47 Million | 606.11 Thousand | 3.81 Million | 29.6 Million | 10.75 Million | 7.26 Million |
Cost of Revenue | 2.35 Million | 923.99 Thousand | 7.94 Million | 27.11 Million | 5.53 Million | 6.58 Million |
Gross Profit | -877.38 Thousand | -317.88 Thousand | -4.12 Million | 2.48 Million | 5.21 Million | 673.7 Thousand |
Operating Expenses | 2.01 Million | 1.44 Million | 3.11 Million | 10.61 Million | 2.55 Million | 2.29 Million |
Selling, General and Administrative Expenses | 2.01 Million | 1.22 Million | 2.96 Million | - | 2.3 Million | 2.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 470.00 | 860.00 | 266.98 Thousand | -673.59 Thousand | -155.21 Thousand | -795.56 Thousand |
Cost and Expenses | 4.36 Million | 2.36 Million | 11.05 Million | 37.73 Million | 8.08 Million | 8.88 Million |
Operating Income | -2.89 Million | -1.76 Million | -7.23 Million | -8.13 Million | 2.66 Million | -1.61 Million |
Interest Expense | 1.4 Million | 1.22 Million | 1.42 Million | 5.6 Million | 1.89 Million | 1.27 Million |
Income Tax Expense | -99.46 Thousand | -597.98 Thousand | -3.07 Million | -2.2 Million | 2.15 Million | -675.8 Thousand |
Earnings before Tax | -4.3 Million | -2.99 Million | -9.84 Million | -5.78 Million | 9.25 Million | -4.06 Million |
Net Income | -4.2 Million | -2.39 Million | -6.77 Million | -3.58 Million | 7.09 Million | -3.38 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.08 | - | 0.08 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.07 | - | 0.08 | -0.04 |
Weighted Average Shares Outstanding | 106.84 Million | 99.36 Million | 83.2 Million | 83.2 Million | 85.05 Million | 77.11 Million |
Weighted Average Shares Outstanding (Diluted) | 114.04 Million | 110.95 Million | 94.79 Million | 94.79 Million | 92.29 Million | 77.11 Million |
Gross Margin | -0.59 | -0.52 | -1.08 | 0.08 | 0.49 | 0.09 |
EBIT Margin | -0.71 | -1.40 | -1.05 | - | 0.34 | -0.17 |
Profit Margin | -2.85 | -3.96 | -1.77 | -0.12 | 0.66 | -0.47 |
EBITDA | -1.05 Million | -848.84 Thousand | -4 Million | - | 3.64 Million | -1.26 Million |
Earnings Before Tax Margin | -1.96 | -2.91 | -1.89 | -0.27 | 0.25 | -0.22 |
SPFYF
SURYODAY
6036
CRH
RATNAVEER
ALTHX