JPY 1025.0
(-0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 57.87 Billion | 60.71 Billion | 55.25 Billion | 53.34 Billion | 55.61 Billion | 53.86 Billion |
Cost of Revenue | 43.63 Billion | 45.79 Billion | 41.85 Billion | 38.31 Billion | 40.22 Billion | 39.44 Billion |
Gross Profit | 14.24 Billion | 14.91 Billion | 13.4 Billion | 15.02 Billion | 15.38 Billion | 14.41 Billion |
Operating Expenses | 12.46 Billion | 12.49 Billion | 12.28 Billion | 12.47 Billion | 12.04 Billion | 11.49 Billion |
Selling, General and Administrative Expenses | 12.02 Billion | 12.28 Billion | 12.06 Billion | 12.3 Billion | 11.82 Billion | 11.27 Billion |
Research and Development Expenses | 439 Million | 399 Million | 429 Million | 412 Million | 370 Million | 342 Million |
Other Expenses | - | 36.42 Million | 88.91 Million | 36.78 Million | 96.02 Million | 123.25 Million |
Cost and Expenses | 56.09 Billion | 58.29 Billion | 54.13 Billion | 50.78 Billion | 52.27 Billion | 50.94 Billion |
Operating Income | 1.78 Billion | 2.42 Billion | 1.11 Billion | 2.55 Billion | 3.33 Billion | 2.92 Billion |
Interest Expense | 96.13 Million | 68.46 Million | 50.23 Million | 49.8 Million | 50.82 Million | 50.41 Million |
Income Tax Expense | 1.03 Billion | 1.42 Billion | 925.88 Million | 1.2 Billion | 1.33 Billion | 1.22 Billion |
Earnings before Tax | 3.02 Billion | 3.3 Billion | 1.36 Billion | 2.92 Billion | 3.67 Billion | 3.24 Billion |
Net Income | 1.98 Billion | 1.54 Billion | 451.28 Million | 1.66 Billion | 2.15 Billion | 1.89 Billion |
Earnings Per Share Basic | 101.06 | 79.20 | 23.28 | 85.32 | 108.73 | 93.41 |
Earnings Per Share Diluted | 101.06 | 79.20 | 23.28 | 85.32 | 108.73 | 93.41 |
Weighted Average Shares Outstanding | 19.67 Million | 19.53 Million | 19.38 Million | 19.51 Million | 19.82 Million | 20.24 Million |
Weighted Average Shares Outstanding (Diluted) | 19.67 Million | 19.53 Million | 19.38 Million | 19.51 Million | 19.82 Million | 20.24 Million |
Gross Margin | 0.25 | 0.25 | 0.24 | 0.28 | 0.28 | 0.27 |
EBIT Margin | 0.12 | 0.11 | 0.08 | 0.12 | 0.13 | 0.13 |
Profit Margin | 0.03 | 0.03 | 0.01 | 0.03 | 0.04 | 0.04 |
EBITDA | 6.67 Billion | 6.68 Billion | 4.72 Billion | 6.5 Billion | 7.41 Billion | 6.89 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.02 | 0.05 | 0.06 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.29 Billion | 14.52 Billion | 57.87 Billion | 13.18 Billion | 15.46 Billion | 15.08 Billion |
Cost of Revenue | 12.06 Billion | 10.46 Billion | 43.63 Billion | 10.27 Billion | 11.68 Billion | 11.29 Billion |
Gross Profit | 4.23 Billion | 4.06 Billion | 14.24 Billion | 2.9 Billion | 3.77 Billion | 3.78 Billion |
Operating Expenses | 3.46 Billion | 3.5 Billion | 12.46 Billion | 3.04 Billion | 3.23 Billion | 3.17 Billion |
Selling, General and Administrative Expenses | 3.46 Billion | 3.3 Billion | - | 2.95 Billion | 3.09 Billion | 3.04 Billion |
Research and Development Expenses | 214 Million | 204 Million | - | 88 Million | 134 Million | 130 Million |
Other Expenses | - | 24.08 Million | 53.17 Million | -19.12 Million | 1.11 Million | 46.93 Million |
Cost and Expenses | 15.52 Billion | 13.97 Billion | 56.09 Billion | 13.31 Billion | 14.91 Billion | 14.47 Billion |
Operating Income | 762.74 Million | 550.78 Million | 1.78 Billion | -134.51 Million | 549.28 Million | 604.96 Million |
Interest Expense | 41.49 Million | 32.84 Million | 96.13 Million | 31.56 Million | 21.03 Million | 33.96 Million |
Income Tax Expense | 256.77 Million | 327.43 Million | 1.03 Billion | 71.7 Million | 240.85 Million | 290.9 Million |
Earnings before Tax | 619.67 Million | 998.21 Million | 3.02 Billion | 142.68 Million | 690.07 Million | 875.46 Million |
Net Income | 359.47 Million | 670.19 Million | 1.98 Billion | 71.63 Million | 448.65 Million | 585.48 Million |
Earnings Per Share Basic | 18.13 | 33.93 | - | 3.63 | 22.78 | 29.78 |
Earnings Per Share Diluted | 18.13 | 33.93 | - | 3.63 | 22.78 | 29.78 |
Weighted Average Shares Outstanding | 19.82 Million | 19.75 Million | 19.67 Million | 19.73 Million | 19.69 Million | 19.66 Million |
Weighted Average Shares Outstanding (Diluted) | 19.82 Million | 19.75 Million | 19.67 Million | 19.73 Million | 19.69 Million | 19.66 Million |
Gross Margin | 0.26 | 0.28 | 0.25 | 0.22 | 0.24 | 0.25 |
EBIT Margin | 0.04 | 0.08 | - | 0.07 | 0.04 | 0.06 |
Profit Margin | 0.02 | 0.05 | 0.03 | 0.01 | 0.03 | 0.04 |
EBITDA | 661.16 Million | 1.13 Billion | - | 866.38 Million | 663.06 Million | 840.49 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | -0.01 | 0.04 | 0.04 |
ODD
ARROW
CODX
PDI
9899
FTF