AUD 0.23
(-6.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 170.76 Thousand | - | - | 15.03 Thousand | - | 37.47 Thousand |
Cost of Revenue | 589.46 Thousand | 524.05 Thousand | 221.74 Thousand | 60.52 Thousand | 2510.00 | 2405.00 |
Gross Profit | -418.69 Thousand | -524.05 Thousand | -221.74 Thousand | -45.49 Thousand | -2510.00 | 35.06 Thousand |
Operating Expenses | 7.76 Million | 10.54 Million | 7.77 Million | 4.17 Million | 1.58 Million | 1.11 Million |
Selling, General and Administrative Expenses | 7.76 Million | 8.97 Million | 6.08 Million | 4.17 Million | 1.58 Million | 1.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.57 Million | -1.68 Million | 101.16 Thousand | -67.87 Thousand | 245.93 Thousand |
Cost and Expenses | 7.76 Million | 11.06 Million | 7.99 Million | 4.23 Million | 1.58 Million | 1.12 Million |
Operating Income | -7.59 Million | -11.06 Million | -7.99 Million | -4.23 Million | -1.58 Million | -1.12 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 5.00 | 3.00 | 1.00 | 704.94 Thousand | 129.43 Thousand |
Earnings before Tax | -8.66 Million | -11.23 Million | -9.68 Million | -6.62 Million | -1.64 Million | -1.32 Million |
Net Income | -8.67 Million | -11.23 Million | -9.68 Million | -6.62 Million | -2.35 Million | -1.45 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.11 Billion | 1.76 Billion | 1.37 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.11 Billion | 1.76 Billion | 1.37 Billion | 1.36 Billion | 1.36 Billion | 1.36 Billion |
Gross Margin | -2.45 | - | - | -3.03 | - | 0.94 |
EBIT Margin | -47.31 | - | - | -277.74 | - | -29.83 |
Profit Margin | -50.80 | - | - | -440.41 | - | -38.95 |
EBITDA | -8.07 Million | -10.42 Million | -9.46 Million | -6.56 Million | -1.58 Million | -1.32 Million |
Earnings Before Tax Margin | -44.46 | - | - | -281.76 | - | -29.89 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | -156.00 | - | 156.00 |
Cost of Revenue | 589.46 Thousand | 292.04 Thousand | 297.42 Thousand | 279.97 Thousand | 524.05 Thousand | 244.08 Thousand |
Gross Profit | -589.46 Thousand | -292.04 Thousand | -297.42 Thousand | -280.12 Thousand | -524.05 Thousand | -243.92 Thousand |
Operating Expenses | 9.68 Million | 6.09 Million | 3.58 Million | 2.94 Million | 10.54 Million | 7.59 Million |
Selling, General and Administrative Expenses | - | 4.87 Million | 2.88 Million | 2.66 Million | - | 6.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.91 Million | -1.21 Million | -698.62 Thousand | -286.5 Thousand | -1.57 Million | -1.28 Million |
Cost and Expenses | 10.27 Million | 6.38 Million | 3.88 Million | 3.22 Million | 11.06 Million | 7.83 Million |
Operating Income | -10.27 Million | -6.38 Million | -3.88 Million | -3.22 Million | -11.06 Million | -7.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.00 | -2.00 | -2.00 | -2.00 | 5.00 | -4.00 |
Earnings before Tax | -8.66 Million | -5.66 Million | -3 Million | -2.69 Million | -11.23 Million | -8.53 Million |
Net Income | -8.66 Million | -5.66 Million | -3 Million | -2.69 Million | -11.23 Million | -8.53 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 2.11 Billion | 2.13 Billion | 2.07 Billion | 1.97 Billion | 1.76 Billion | 1.7 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.11 Billion | 2.13 Billion | 2.07 Billion | 1.97 Billion | 1.76 Billion | 1.7 Billion |
Gross Margin | - | - | - | 1795.69 | - | -1563.64 |
EBIT Margin | - | - | - | 18.9 Thousand | - | -48.66 Thousand |
Profit Margin | - | - | - | 17.26 Thousand | - | -54.73 Thousand |
EBITDA | - | -6.09 Million | -3.58 Million | -2.94 Million | - | -7.59 Million |
Earnings Before Tax Margin | - | - | - | 20.7 Thousand | - | -50.23 Thousand |
9899
FTF
5933
078930
0FQ8
9757