AUD 0.23
(-6.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 176.59 Million | 133.78 Million | 80.62 Million | 38.78 Million | 13.84 Million | 3.97 Million |
Total Current Assets | 53.57 Million | 45.39 Million | 42.43 Million | 22.96 Million | 8.76 Million | 1.27 Million |
Cash And Short Term Investments | 52.43 Million | 44.89 Million | 42.03 Million | 22.72 Million | 8.63 Million | 1.17 Million |
Cash and Cash Equivalents | 29.43 Million | 44.89 Million | 42.03 Million | 22.72 Million | 8.63 Million | 1.17 Million |
Short Term Investments | 23 Million | - | - | - | - | - |
Net Receivables | 847.8 Thousand | 500.98 Thousand | 404.15 Thousand | 232.83 Thousand | 125.53 Thousand | 104.69 Thousand |
Inventory | -553.08 Thousand | -500.98 Thousand | -404.15 Thousand | -232.83 Thousand | -125.53 Thousand | -104.68 Thousand |
Other Current Assets | 847.8 Thousand | 500.98 Thousand | 404.15 Thousand | 232.83 Thousand | 125.53 Thousand | 104.68 Thousand |
Total Non-Current Assets | 123.01 Million | 88.39 Million | 38.18 Million | 15.82 Million | 5.08 Million | 2.69 Million |
Net PPE | 122.88 Million | 1.19 Million | 811.52 Thousand | 321.17 Thousand | 34.52 Thousand | 1.94 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 123.59 Thousand | - | - | - | - | 747.56 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 87.2 Million | 37.37 Million | 15.5 Million | 5.04 Million | -2.69 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 6.64 Million | 4.94 Million | 6.54 Million | 2.49 Million | 992.72 Thousand | 88.82 Thousand |
Total Current Liabilities | 6.64 Million | 4.94 Million | 6.54 Million | 2.49 Million | 992.72 Thousand | 88.82 Thousand |
Account Payables | 3.73 Million | 4.34 Million | 4.77 Million | 1.88 Million | - | - |
Tax Payables | 736.69 Thousand | 291.68 Thousand | - | - | - | - |
Short Term Debt | 159.32 Thousand | 313.24 Thousand | - | - | - | - |
Deferred Revenue | 1.5 Million | - | - | - | - | - |
Other Current Liabilities | 1.25 Million | 291.68 Thousand | 1.77 Million | 613.46 Thousand | 992.72 Thousand | 88.82 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 169.94 Million | 128.84 Million | 74.07 Million | 36.29 Million | 12.85 Million | 3.88 Million |
Stock Holders Equity | 169.94 Million | 128.84 Million | 74.07 Million | 36.29 Million | 12.85 Million | 3.88 Million |
Common Stock | 239.78 Million | 175.91 Million | 113.95 Million | 71.37 Million | 42.85 Million | 33.86 Million |
Retained Earnings | -65.94 Million | -57.27 Million | -46.28 Million | -36.62 Million | -30.13 Million | -27.9 Million |
Accumulated other comprehensive income | -3.89 Million | 10.2 Million | 6.41 Million | 1.54 Million | 131.46 Thousand | 298.63 Thousand |
Common Stock Equity | 169.94 Million | 128.84 Million | 74.07 Million | 36.29 Million | 12.85 Million | 3.88 Million |
Capital Lease Obligation | 159.32 Thousand | 313.24 Thousand | - | - | - | - |
Total Investments | 23.12 Million | - | - | - | - | 747.56 Thousand |
Total Debt | 159.32 Thousand | 313.24 Thousand | - | - | - | - |
Net Debt | -29.27 Million | -44.58 Million | -42.03 Million | -22.72 Million | -8.63 Million | -1.17 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 176.59 Million | 176.59 Million | 129.85 Million | 133.78 Million | 133.78 Million | 95.76 Million |
Total Current Assets | 53.57 Million | 53.57 Million | 26.05 Million | 45.39 Million | 45.39 Million | 32.72 Million |
Cash And Short Term Investments | 52.43 Million | 52.43 Million | 25.5 Million | 44.89 Million | 44.89 Million | 32.38 Million |
Cash and Cash Equivalents | 29.43 Million | 29.43 Million | 15.45 Million | 44.89 Million | 44.89 Million | 21.15 Million |
Short Term Investments | 23 Million | 23 Million | 10.05 Million | - | - | 11.23 Million |
Net Receivables | 847.8 Thousand | 847.8 Thousand | 548.11 Thousand | 500.98 Thousand | 500.98 Thousand | 340.33 Thousand |
Inventory | - | -553.08 Thousand | -548.11 Thousand | -500.98 Thousand | -500.98 Thousand | -340.33 Thousand |
Other Current Assets | 294.71 Thousand | 847.8 Thousand | 548.11 Thousand | 500.98 Thousand | 500.98 Thousand | 340.33 Thousand |
Total Non-Current Assets | 123.01 Million | 123.01 Million | 103.79 Million | 88.39 Million | 88.39 Million | 63.03 Million |
Net PPE | 747.99 Thousand | 122.88 Million | 890.75 Thousand | 1.19 Million | 1.19 Million | 1.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 123.59 Thousand | 123.59 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 122.14 Million | - | 102.9 Million | 87.2 Million | 87.2 Million | 61.88 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 6.64 Million | 6.64 Million | 4.57 Million | 4.94 Million | 4.94 Million | 7.93 Million |
Total Current Liabilities | 6.64 Million | 6.64 Million | 4.42 Million | 4.94 Million | 4.94 Million | 7.71 Million |
Account Payables | 3.73 Million | 3.73 Million | 4.18 Million | 4.34 Million | 4.34 Million | 5.9 Million |
Tax Payables | 736.69 Thousand | 736.69 Thousand | 159.96 Thousand | 291.68 Thousand | - | - |
Short Term Debt | 159.32 Thousand | 159.32 Thousand | 77.7 Thousand | 313.24 Thousand | 313.24 Thousand | 78.39 Thousand |
Deferred Revenue | 1.5 Million | 1.5 Million | 1.00 | - | - | - |
Other Current Liabilities | 1.25 Million | 1.25 Million | 159.96 Thousand | 291.68 Thousand | 291.68 Thousand | 1.73 Million |
Total Non Current Liabilities | - | - | 155.39 Thousand | - | - | 218.86 Thousand |
Long-Term Debt | - | - | 155.4 Thousand | - | - | 218.86 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | -1.00 |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 169.94 Million | 169.94 Million | 125.27 Million | 128.84 Million | 128.84 Million | 87.83 Million |
Stock Holders Equity | 169.94 Million | 169.94 Million | 125.27 Million | 128.84 Million | 128.84 Million | 87.83 Million |
Common Stock | 225.5 Million | 239.78 Million | 177.16 Million | 175.91 Million | 175.91 Million | 135.72 Million |
Retained Earnings | -65.94 Million | -65.94 Million | -60.27 Million | -57.27 Million | -57.27 Million | -54.82 Million |
Accumulated other comprehensive income | 10.38 Million | -3.89 Million | 8.38 Million | 10.2 Million | 10.2 Million | 6.92 Million |
Common Stock Equity | 169.94 Million | 169.94 Million | 125.27 Million | 128.84 Million | 128.84 Million | 87.83 Million |
Capital Lease Obligation | - | 159.32 Thousand | 155.4 Thousand | 313.24 Thousand | 313.24 Thousand | 218.86 Thousand |
Total Investments | 23.12 Million | 23.12 Million | 10.05 Million | - | - | 11.23 Million |
Total Debt | 159.32 Thousand | 159.32 Thousand | 233.1 Thousand | 313.24 Thousand | 313.24 Thousand | 297.25 Thousand |
Net Debt | -29.27 Million | -29.27 Million | -15.21 Million | -44.58 Million | -44.58 Million | -20.85 Million |
9899
FTF
5933
078930
0FQ8
9757