USD 0.73
(-4.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.81 Million | 34.21 Million | 97.88 Million | 74.55 Million | 214.97 Thousand | 39.91 Thousand |
Cost of Revenue | 4.18 Million | 5.48 Million | 11.57 Million | 16.59 Million | 112.43 Thousand | 9391.00 |
Gross Profit | 2.62 Million | 28.73 Million | 86.31 Million | 57.96 Million | 102.54 Thousand | 30.52 Thousand |
Operating Expenses | 44.1 Million | 40.32 Million | 40.24 Million | 16.26 Million | 5.99 Million | 6.14 Million |
Selling, General and Administrative Expenses | 21.14 Million | 21.6 Million | 24.94 Million | 12.94 Million | 4.55 Million | 4.73 Million |
Research and Development Expenses | 22.96 Million | 17.43 Million | 14.96 Million | 3.18 Million | 1.37 Million | 1.36 Million |
Other Expenses | 1.23 Million | 1.28 Million | 335.36 Thousand | 138.63 Thousand | 65.9 Thousand | 50.76 Thousand |
Cost and Expenses | 49.51 Million | 45.8 Million | 51.82 Million | 32.85 Million | 6.1 Million | 6.15 Million |
Operating Income | -42.7 Million | -11.59 Million | 46.06 Million | 41.69 Million | -5.89 Million | -6.11 Million |
Interest Expense | - | 14.88 Million | - | - | 106.43 Thousand | 134.94 Thousand |
Income Tax Expense | -2.77 Million | -4.6 Million | 8.97 Million | 90.53 Thousand | -126.44 Thousand | -18.96 Thousand |
Earnings before Tax | -38.11 Million | -18.84 Million | 45.63 Million | 42.56 Million | -6.19 Million | -6.27 Million |
Net Income | -35.33 Million | -14.23 Million | 36.65 Million | 42.47 Million | -6.06 Million | -6.27 Million |
Earnings Per Share Basic | -1.20 | -0.45 | 1.27 | 1.59 | -0.36 | -0.50 |
Earnings Per Share Diluted | -1.20 | -0.45 | 1.23 | 1.52 | -0.36 | -0.50 |
Weighted Average Shares Outstanding | 29.34 Million | 31.47 Million | 28.87 Million | 26.72 Million | 16.75 Million | 12.48 Million |
Weighted Average Shares Outstanding (Diluted) | 29.34 Million | 31.47 Million | 29.9 Million | 28 Million | 16.75 Million | 12.48 Million |
Gross Margin | 0.39 | 0.84 | 0.88 | 0.78 | 0.48 | 0.76 |
EBIT Margin | -6.09 | -0.08 | 0.47 | 0.57 | -28.02 | -152.49 |
Profit Margin | -5.19 | -0.42 | 0.37 | 0.57 | -28.23 | -157.14 |
EBITDA | -41.47 Million | -10.3 Million | 46.4 Million | 41.83 Million | -6.02 Million | -6.08 Million |
Earnings Before Tax Margin | -6.27 | -0.34 | 0.47 | 0.56 | -27.42 | -153.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 161.1 Thousand | 252.74 Thousand | 3.55 Million | 991.47 Thousand | 2.45 Million | 197.8 Thousand |
Cost of Revenue | 550.48 Thousand | 565.07 Thousand | 3.28 Million | 5.41 Million | 255.77 Thousand | 459.09 Thousand |
Gross Profit | -389.38 Thousand | -312.33 Thousand | 274.45 Thousand | -4.42 Million | 2.2 Million | -261.28 Thousand |
Operating Expenses | 9.78 Million | 10.16 Million | 12.09 Million | 44.1 Million | 11.13 Million | 11.73 Million |
Selling, General and Administrative Expenses | 4.17 Million | 4.48 Million | 5.92 Million | - | 5.05 Million | 5.44 Million |
Research and Development Expenses | 5.61 Million | 5.67 Million | 6.17 Million | - | 5.78 Million | 5.98 Million |
Other Expenses | 126.18 Thousand | 96.06 Thousand | -356.57 Thousand | 22.96 Million | 40.56 Thousand | - |
Cost and Expenses | 10.33 Million | 10.72 Million | 15.38 Million | 49.51 Million | 11.39 Million | 12.19 Million |
Operating Income | -10.17 Million | -10.47 Million | -11.82 Million | -48.52 Million | -8.93 Million | -11.99 Million |
Interest Expense | - | - | 3.39 Million | - | - | - |
Income Tax Expense | 20.59 Thousand | 22.76 Thousand | 3.83 Million | -2.77 Million | -2.11 Million | -2.23 Million |
Earnings before Tax | -7.57 Million | -9.28 Million | -10.84 Million | -38.11 Million | -8.09 Million | -11.15 Million |
Net Income | -7.59 Million | -9.31 Million | -14.67 Million | -35.33 Million | -5.98 Million | -8.91 Million |
Earnings Per Share Basic | -0.25 | -0.31 | -0.47 | - | -0.20 | -0.31 |
Earnings Per Share Diluted | -0.25 | -0.31 | -0.47 | - | -0.20 | -0.31 |
Weighted Average Shares Outstanding | 30.12 Million | 29.84 Million | 31.25 Million | 29.34 Million | 29.36 Million | 29.08 Million |
Weighted Average Shares Outstanding (Diluted) | 30.12 Million | 29.84 Million | 31.25 Million | 29.34 Million | 29.36 Million | 29.08 Million |
Gross Margin | -2.42 | -1.24 | 0.08 | -4.46 | 0.90 | -1.32 |
EBIT Margin | -61.06 | -40.14 | -3.24 | - | -3.75 | -62.99 |
Profit Margin | -47.17 | -36.84 | -4.13 | -35.64 | -2.43 | -45.09 |
EBITDA | -9.83 Million | -10.14 Million | -11.51 Million | - | -9.2 Million | -12.45 Million |
Earnings Before Tax Margin | -63.16 | -41.44 | -3.33 | -48.94 | -3.64 | -60.64 |
AC
298000
NYMTN
5933
ODD
ARROW