JPY 1001.0
(-1.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 78.4 Billion | 80.35 Billion | 55.51 Billion | 36.15 Billion | 45.5 Billion | 43.64 Billion |
Cost of Revenue | 63.08 Billion | 59.02 Billion | 41.75 Billion | 27.36 Billion | 35.33 Billion | 32.62 Billion |
Gross Profit | 15.31 Billion | 21.32 Billion | 13.76 Billion | 8.79 Billion | 10.17 Billion | 11.02 Billion |
Operating Expenses | 9.68 Billion | 10.62 Billion | 8.53 Billion | 5.66 Billion | 6.1 Billion | 5.74 Billion |
Selling, General and Administrative Expenses | 7.14 Billion | 8.36 Billion | 6.55 Billion | 3.93 Billion | 4.41 Billion | 4.21 Billion |
Research and Development Expenses | 2.54 Billion | 2.26 Billion | 1.97 Billion | 1.72 Billion | 1.68 Billion | 1.52 Billion |
Other Expenses | 1 Million | 115 Million | -16 Million | -44 Million | 786 Million | -25 Million |
Cost and Expenses | 72.77 Billion | 69.65 Billion | 50.28 Billion | 33.02 Billion | 41.44 Billion | 38.37 Billion |
Operating Income | 5.62 Billion | 10.69 Billion | 5.22 Billion | 3.13 Billion | 4.06 Billion | 5.27 Billion |
Interest Expense | 219 Million | 174 Million | 175 Million | 166 Million | 167 Million | 204 Million |
Income Tax Expense | 1.23 Billion | 2.86 Billion | 1.28 Billion | 513 Million | 1.17 Billion | -1.19 Billion |
Earnings before Tax | 6.19 Billion | 10.37 Billion | 4.98 Billion | -2.64 Billion | 3.54 Billion | 5.3 Billion |
Net Income | 4.95 Billion | 7.5 Billion | 3.69 Billion | -3.15 Billion | 2.35 Billion | 6.49 Billion |
Earnings Per Share Basic | 69.56 | 105.43 | 51.92 | -44.34 | 33.14 | 91.24 |
Earnings Per Share Diluted | 69.56 | 105.43 | 51.92 | -44.34 | 33.14 | 91.24 |
Weighted Average Shares Outstanding | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million |
Weighted Average Shares Outstanding (Diluted) | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million |
Gross Margin | 0.20 | 0.27 | 0.25 | 0.24 | 0.22 | 0.25 |
EBIT Margin | 0.17 | 0.22 | 0.20 | 0.14 | 0.20 | 0.24 |
Profit Margin | 0.06 | 0.09 | 0.07 | -0.09 | 0.05 | 0.15 |
EBITDA | 13.02 Billion | 17.5 Billion | 11.28 Billion | 3.02 Billion | 9.33 Billion | 10.25 Billion |
Earnings Before Tax Margin | 0.07 | 0.13 | 0.09 | 0.09 | 0.09 | 0.12 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 21.35 Billion | 78.4 Billion | 21.91 Billion | 19.84 Billion | 20.49 Billion | 16.15 Billion |
Cost of Revenue | 17.42 Billion | 63.08 Billion | 17.5 Billion | 15.89 Billion | 16.44 Billion | 13.24 Billion |
Gross Profit | 3.92 Billion | 15.31 Billion | 4.4 Billion | 3.95 Billion | 4.04 Billion | 2.91 Billion |
Operating Expenses | 2.49 Billion | 9.68 Billion | 2.65 Billion | 2.41 Billion | 2.38 Billion | 2.23 Billion |
Selling, General and Administrative Expenses | 2.49 Billion | - | 2.03 Billion | 1.76 Billion | 1.71 Billion | 2.23 Billion |
Research and Development Expenses | 455 Million | - | 624 Million | 644 Million | 667 Million | 605 Million |
Other Expenses | - | -15 Million | 15 Million | -20 Million | -42 Million | 32 Million |
Cost and Expenses | 19.92 Billion | 72.77 Billion | 20.16 Billion | 18.3 Billion | 18.83 Billion | 15.47 Billion |
Operating Income | 1.43 Billion | 5.62 Billion | 1.74 Billion | 1.54 Billion | 1.66 Billion | 678 Million |
Interest Expense | 71 Million | 219 Million | 61 Million | 56 Million | 54 Million | 48 Million |
Income Tax Expense | 558 Million | 1.23 Billion | 278 Million | 238 Million | 417 Million | 304 Million |
Earnings before Tax | 1.81 Billion | 6.19 Billion | 2.18 Billion | 847 Million | 1.9 Billion | 1.25 Billion |
Net Income | 1.25 Billion | 4.95 Billion | 1.9 Billion | 609 Million | 1.48 Billion | 953 Million |
Earnings Per Share Basic | 17.59 | - | 26.78 | 8.56 | 20.84 | 13.39 |
Earnings Per Share Diluted | 17.59 | - | 26.78 | 8.56 | 20.84 | 13.39 |
Weighted Average Shares Outstanding | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million |
Weighted Average Shares Outstanding (Diluted) | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million | 71.17 Million |
Gross Margin | 0.18 | 0.20 | 0.20 | 0.20 | 0.20 | 0.18 |
EBIT Margin | 0.15 | - | 0.17 | 0.05 | 0.10 | 0.08 |
Profit Margin | 0.06 | 0.06 | 0.09 | 0.03 | 0.07 | 0.06 |
EBITDA | 3.27 Billion | - | 3.63 Billion | 904 Million | 1.95 Billion | 1.31 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.04 |
CDRO
SSIA
020000
GOLD
NORDH
DBG