JPY 1001.0
(-1.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 126.83 Billion | 111.42 Billion | 98.09 Billion | 91.14 Billion | 87.11 Billion | 87.64 Billion |
Total Current Assets | 75.74 Billion | 62.99 Billion | 49.25 Billion | 45.1 Billion | 38.5 Billion | 37.11 Billion |
Cash And Short Term Investments | 1.88 Billion | 3.41 Billion | 2.12 Billion | 2.53 Billion | 2.64 Billion | 1.6 Billion |
Cash and Cash Equivalents | 1.88 Billion | 3.41 Billion | 2.12 Billion | 2.53 Billion | 2.64 Billion | 1.6 Billion |
Short Term Investments | - | -1.07 Billion | -664 Million | -631 Million | -815 Million | -463 Million |
Net Receivables | 19.91 Billion | 16.15 Billion | 11.31 Billion | 9.28 Billion | 10.44 Billion | 10.88 Billion |
Inventory | 52.57 Billion | 42.19 Billion | 35.19 Billion | 32.6 Billion | 24.67 Billion | 24.22 Billion |
Other Current Assets | 1.37 Billion | 1.23 Billion | 618 Million | 680 Million | 739 Million | 401 Million |
Total Non-Current Assets | 51.09 Billion | 48.43 Billion | 48.83 Billion | 46.04 Billion | 48.61 Billion | 50.53 Billion |
Net PPE | 47.18 Billion | 45.19 Billion | 45.4 Billion | 41.83 Billion | 40.72 Billion | 41.69 Billion |
Good Will And Intangible Assets | 826 Million | 1.02 Billion | 1.25 Billion | 1.32 Billion | 945 Million | 334 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 826 Million | 1.02 Billion | 1.25 Billion | 1.32 Billion | 945 Million | 334 Million |
Long-Term Investments | 91 Million | 1.28 Billion | 872 Million | 824 Million | 4.55 Billion | 5.62 Billion |
Tax Assets | 1.51 Billion | 925 Million | 1.3 Billion | 2.06 Billion | 2.39 Billion | 2.88 Billion |
Other Non Current Assets | 1.47 Billion | -1 Million | -1 Million | -1 Million | -1 Million | -1 Million |
Other Assets | - | 3 Million | 2 Million | 2 Million | 3 Million | 3 Million |
Total Liabilities | 70.28 Billion | 58.14 Billion | 50.92 Billion | 46.69 Billion | 38.85 Billion | 39.91 Billion |
Total Current Liabilities | 47.59 Billion | 34.16 Billion | 29.61 Billion | 26.87 Billion | 26.12 Billion | 25.1 Billion |
Account Payables | 3.98 Billion | 3.93 Billion | 4.06 Billion | 2.21 Billion | 2.45 Billion | 2.52 Billion |
Tax Payables | 1.1 Billion | 2.25 Billion | 323 Million | 352 Million | 380 Million | 535 Million |
Short Term Debt | 36.35 Billion | 22.66 Billion | 21.14 Billion | 20.73 Billion | 20.1 Billion | 19.12 Billion |
Deferred Revenue | 1.1 Billion | 4.59 Billion | 1.73 Billion | 919 Million | 1.43 Billion | 1.72 Billion |
Other Current Liabilities | 6.14 Billion | 2.96 Billion | 2.68 Billion | 3 Billion | 2.13 Billion | 1.73 Billion |
Total Non Current Liabilities | 22.69 Billion | 23.98 Billion | 21.31 Billion | 19.81 Billion | 12.73 Billion | 14.81 Billion |
Long-Term Debt | 18.37 Billion | 21.92 Billion | 19.28 Billion | 18.62 Billion | 11.57 Billion | 13.67 Billion |
Deferred Revenue Non Current | 1.4 Billion | - | -744 Million | -486 Million | -408 Million | -440 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.08 Billion | 2.05 Billion | 2.02 Billion | 1.18 Billion | 1.16 Billion | 1.13 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.54 Billion | 53.28 Billion | 47.16 Billion | 44.45 Billion | 48.26 Billion | 47.72 Billion |
Stock Holders Equity | 56.54 Billion | 53.14 Billion | 47.03 Billion | 44.32 Billion | 48.12 Billion | 47.6 Billion |
Common Stock | 11.96 Billion | 11.96 Billion | 11.96 Billion | 11.96 Billion | 11.96 Billion | 11.96 Billion |
Retained Earnings | 31.64 Billion | 28.46 Billion | 22.38 Billion | 19.71 Billion | 23.72 Billion | 22.64 Billion |
Accumulated other comprehensive income | -3 Million | -232 Million | -266 Million | -294 Million | -501 Million | 49 Million |
Common Stock Equity | 56.54 Billion | 53.14 Billion | 47.03 Billion | 44.32 Billion | 48.12 Billion | 47.6 Billion |
Capital Lease Obligation | 1.4 Billion | 1.82 Billion | 2.27 Billion | 2.74 Billion | 3.27 Billion | 3.82 Billion |
Total Investments | 91 Million | 214 Million | 208 Million | 193 Million | 3.73 Billion | 5.16 Billion |
Total Debt | 56.12 Billion | 44.59 Billion | 40.42 Billion | 39.36 Billion | 31.67 Billion | 32.79 Billion |
Net Debt | 54.24 Billion | 41.17 Billion | 38.3 Billion | 36.83 Billion | 29.03 Billion | 31.19 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 121.73 Billion | 126.83 Billion | 126.83 Billion | 122.11 Billion | 116.83 Billion | 112.3 Billion |
Total Current Assets | 71.17 Billion | 75.74 Billion | 75.74 Billion | 73.58 Billion | 69.18 Billion | 64.28 Billion |
Cash And Short Term Investments | 2.03 Billion | 1.88 Billion | 1.88 Billion | 1.91 Billion | 3.76 Billion | 3.59 Billion |
Cash and Cash Equivalents | 2.03 Billion | 1.88 Billion | 1.88 Billion | 1.91 Billion | 3.76 Billion | 3.59 Billion |
Short Term Investments | - | - | - | -445 Million | -436 Million | -1.08 Billion |
Net Receivables | 16.89 Billion | 19.91 Billion | 19.91 Billion | 17.2 Billion | 13.64 Billion | 9.35 Billion |
Inventory | 50.44 Billion | 52.57 Billion | 52.57 Billion | 52.72 Billion | 50.21 Billion | 49.47 Billion |
Other Current Assets | 1.8 Billion | 1.37 Billion | 1.37 Billion | 1.74 Billion | 1.56 Billion | 1.85 Billion |
Total Non-Current Assets | 50.55 Billion | 51.09 Billion | 51.09 Billion | 48.52 Billion | 47.64 Billion | 48.01 Billion |
Net PPE | 48.18 Billion | 47.18 Billion | 47.18 Billion | 45.81 Billion | 44.85 Billion | 44.99 Billion |
Good Will And Intangible Assets | 763 Million | 826 Million | 826 Million | 920 Million | 981 Million | 1.03 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 763 Million | 826 Million | 826 Million | 920 Million | 981 Million | 1.03 Billion |
Long-Term Investments | 1.6 Billion | 91 Million | 91 Million | 665 Million | 654 Million | 1.29 Billion |
Tax Assets | 3 Million | 1.51 Billion | 1.51 Billion | 489 Million | 492 Million | 687 Million |
Other Non Current Assets | - | 1.47 Billion | 1.47 Billion | 638 Million | 663 Million | -1 Million |
Other Assets | - | - | - | 2 Million | 2 Million | 3 Million |
Total Liabilities | 65.2 Billion | 70.28 Billion | 70.28 Billion | 67.62 Billion | 62.49 Billion | 59.45 Billion |
Total Current Liabilities | 45.22 Billion | 47.59 Billion | 47.59 Billion | 46.05 Billion | 40.54 Billion | 35.89 Billion |
Account Payables | 3.92 Billion | 3.98 Billion | 3.98 Billion | 4.16 Billion | 4.57 Billion | 4.09 Billion |
Tax Payables | 73 Million | 1.1 Billion | 1.1 Billion | 516 Million | 568 Million | 262 Million |
Short Term Debt | 34.29 Billion | 36.35 Billion | 36.35 Billion | 35.76 Billion | 31.59 Billion | 26.99 Billion |
Deferred Revenue | 73 Million | 1.1 Billion | 1.1 Billion | 1.7 Billion | 1.62 Billion | 788 Million |
Other Current Liabilities | 6.93 Billion | 6.14 Billion | 6.14 Billion | 4.42 Billion | 2.75 Billion | 4.01 Billion |
Total Non Current Liabilities | 19.98 Billion | 22.69 Billion | 22.69 Billion | 21.56 Billion | 21.94 Billion | 23.56 Billion |
Long-Term Debt | 17.74 Billion | 18.37 Billion | 18.37 Billion | 19.48 Billion | 19.87 Billion | 21.49 Billion |
Deferred Revenue Non Current | 2 Million | 1.4 Billion | 1.4 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.09 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.07 Billion | 2.06 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.52 Billion | 56.54 Billion | 56.54 Billion | 54.49 Billion | 54.33 Billion | 52.84 Billion |
Stock Holders Equity | 56.52 Billion | 56.54 Billion | 56.54 Billion | 54.36 Billion | 54.2 Billion | 52.71 Billion |
Common Stock | 11.96 Billion | 11.96 Billion | 11.96 Billion | 11.96 Billion | 11.96 Billion | 11.96 Billion |
Retained Earnings | 31.61 Billion | 31.64 Billion | 31.64 Billion | 29.73 Billion | 29.55 Billion | 28.07 Billion |
Accumulated other comprehensive income | 7 Million | -3 Million | -3 Million | -284 Million | -258 Million | -264 Million |
Common Stock Equity | 56.52 Billion | 56.54 Billion | 56.54 Billion | 54.36 Billion | 54.2 Billion | 52.71 Billion |
Capital Lease Obligation | 1.56 Billion | 1.4 Billion | 1.4 Billion | 1.66 Billion | 1.71 Billion | 1.77 Billion |
Total Investments | 1.6 Billion | 91 Million | 91 Million | 220 Million | 218 Million | 214 Million |
Total Debt | 52.03 Billion | 56.12 Billion | 56.12 Billion | 55.24 Billion | 51.47 Billion | 48.49 Billion |
Net Debt | 49.99 Billion | 54.24 Billion | 54.24 Billion | 53.33 Billion | 47.7 Billion | 44.89 Billion |
CDRO
SSIA
020000
GOLD
NORDH
DBG