NOK 36.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 36.82 Million | 31.04 Million | 20.3 Million | 12.68 Million | 7.64 Million |
Cost of Revenue | 5.17 Million | 4.78 Million | 3.56 Million | 1.75 Million | 5.4 Million |
Gross Profit | 31.65 Million | 26.26 Million | 16.73 Million | 10.93 Million | 2.23 Million |
Operating Expenses | 20.55 Million | 40.94 Million | 21.19 Million | 8.95 Million | 3.25 Million |
Selling, General and Administrative Expenses | 3.1 Million | 3.7 Million | 3.93 Million | 1.02 Million | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 39.94 Million | 37.24 Million | 17.26 Million | 7.93 Million | 3.25 Million |
Cost and Expenses | 48.21 Million | 45.72 Million | 24.75 Million | 10.71 Million | 8.66 Million |
Operating Income | -11.38 Million | -14.67 Million | -4.45 Million | 1.97 Million | -1.02 Million |
Interest Expense | - | 17 Thousand | 41 Thousand | 40 Thousand | - |
Income Tax Expense | 326 Thousand | 136 Thousand | 85 Thousand | 73 Thousand | 1676.00 |
Earnings before Tax | -10.8 Million | -14.12 Million | -4.64 Million | 2 Million | -927.76 Thousand |
Net Income | -11.13 Million | -14.26 Million | -4.73 Million | 1.92 Million | -929.44 Thousand |
Earnings Per Share Basic | -0.14 | -0.18 | -0.06 | 0.04 | - |
Earnings Per Share Diluted | -0.14 | -0.18 | -0.06 | 0.02 | - |
Weighted Average Shares Outstanding | 80.19 Million | 80.19 Million | 79.99 Million | 79.99 Million | - |
Weighted Average Shares Outstanding (Diluted) | 80.19 Million | 80.19 Million | 79.99 Million | 79.99 Million | - |
Gross Margin | 0.86 | 0.85 | 0.82 | 0.86 | 0.29 |
EBIT Margin | -0.02 | -0.17 | -0.02 | 0.28 | -0.02 |
Profit Margin | -0.30 | -0.46 | -0.23 | 0.15 | -0.12 |
EBITDA | -659 Thousand | -5.97 Million | -222 Thousand | 3.55 Million | -150.04 Thousand |
Earnings Before Tax Margin | -0.31 | -0.47 | -0.22 | 0.16 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.2 Million | 10.14 Million | 10.12 Million | 36.82 Million | 8.83 Million | 9.18 Million |
Cost of Revenue | 1.78 Million | 1.41 Million | 1.39 Million | 5.17 Million | 1.27 Million | 1.31 Million |
Gross Profit | 10.42 Million | 8.73 Million | 8.73 Million | 31.65 Million | 7.56 Million | 7.87 Million |
Operating Expenses | 11.97 Million | 11.42 Million | 12.26 Million | 43.04 Million | 9.52 Million | 10.46 Million |
Selling, General and Administrative Expenses | 879 Thousand | - | - | - | - | - |
Research and Development Expenses | 1.96 Million | - | - | - | - | - |
Other Expenses | 3.03 Million | - | - | - | - | - |
Cost and Expenses | 13.75 Million | 12.83 Million | 13.65 Million | 48.21 Million | 10.8 Million | 11.77 Million |
Operating Income | -1.55 Million | -2.68 Million | -3.53 Million | -11.38 Million | -1.95 Million | -2.59 Million |
Interest Expense | 11 Thousand | 1000.00 | 4000.00 | 8000.00 | 2000.00 | 1000.00 |
Income Tax Expense | -13 Thousand | 120 Thousand | 89 Thousand | 326 Thousand | 48 Thousand | 148 Thousand |
Earnings before Tax | -1.6 Million | -2.34 Million | -3.3 Million | -10.8 Million | -1.83 Million | -2.33 Million |
Net Income | -1.59 Million | -2.46 Million | -3.39 Million | -11.13 Million | -1.88 Million | -2.48 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.04 | - | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.04 | - | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 79.06 Million | 79.04 Million | 80.19 Million | 80.19 Million | 80.03 Million | 80.03 Million |
Weighted Average Shares Outstanding (Diluted) | 79.06 Million | 79.04 Million | 80.19 Million | 80.19 Million | 80.03 Million | 80.03 Million |
Gross Margin | 0.85 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
EBIT Margin | 0.10 | 0.03 | -0.07 | - | 0.10 | 0.01 |
Profit Margin | -0.13 | -0.24 | -0.34 | -0.30 | -0.21 | -0.27 |
EBITDA | 1.2 Million | 350 Thousand | -717 Thousand | - | 882 Thousand | 104 Thousand |
Earnings Before Tax Margin | -0.13 | -0.26 | -0.35 | -0.31 | -0.22 | -0.28 |
DBG
5727
CDRO
NHMD
600467
GOLD