BLUE INNOVATION CO LTD (5597.T)
JPY 843.0
(-0.71%)
JPY 843.0
(-0.71%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 1.26 Billion | 908.39 Million | 725.68 Million |
| Cost of Revenue | 698.12 Million | 517.58 Million | 487.19 Million |
| Gross Profit | 566.45 Million | 390.81 Million | 238.48 Million |
| Operating Expenses | 856.21 Million | 740.34 Million | 624.91 Million |
| Selling, General and Administrative Expenses | 614.4 Million | 740.34 Million | 629.53 Million |
| Research and Development Expenses | 241.81 Million | 185.9 Million | 211.12 Million |
| Other Expenses | - | 2.56 Million | 1.11 Million |
| Cost and Expenses | 1.55 Billion | 1.25 Billion | 1.11 Billion |
| Operating Income | -289.75 Million | -349.52 Million | -391.05 Million |
| Interest Expense | 1.73 Million | 1.62 Million | 830 Thousand |
| Income Tax Expense | 2.7 Million | 2.7 Million | 690 Thousand |
| Earnings before Tax | -296.57 Million | -342.42 Million | -394.3 Million |
| Net Income | -299.27 Million | -345.12 Million | -394.99 Million |
| Earnings Per Share Basic | -75.98 | -88.85 | -103.15 |
| Earnings Per Share Diluted | -75.98 | -88.85 | -103.15 |
| Weighted Average Shares Outstanding | 3.93 Million | 3.88 Million | 3.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.93 Million | 3.88 Million | 3.82 Million |
| Gross Margin | 0.45 | 0.43 | 0.33 |
| EBIT Margin | -0.20 | -0.33 | -0.48 |
| Profit Margin | -0.24 | -0.38 | -0.54 |
| EBITDA | -249.36 Million | -297.74 Million | -355.88 Million |
| Earnings Before Tax Margin | -0.23 | -0.38 | -0.54 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2022 FY | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 204.17 Million | 268.28 Million | 1.26 Billion | 517.02 Million | 908.39 Million | 725.68 Million |
| Cost of Revenue | 123.69 Million | 156.8 Million | 698.12 Million | 319.51 Million | 517.58 Million | 487.19 Million |
| Gross Profit | 80.47 Million | 111.48 Million | 566.45 Million | 197.51 Million | 390.81 Million | 238.48 Million |
| Operating Expenses | 227.04 Million | 227.58 Million | 856.21 Million | 213.06 Million | 740.34 Million | 624.91 Million |
| Selling, General and Administrative Expenses | 181.48 Million | 227.58 Million | - | 162.48 Million | - | - |
| Research and Development Expenses | 45.55 Million | 44.77 Million | - | 50.57 Million | - | - |
| Other Expenses | 1.07 Million | 437 Thousand | - | - | 2.56 Million | 1.11 Million |
| Cost and Expenses | 350.73 Million | 384.38 Million | 1.55 Billion | 532.57 Million | 1.25 Billion | 1.11 Billion |
| Operating Income | -146.56 Million | -116.1 Million | -289.75 Million | -15.54 Million | -349.52 Million | -391.05 Million |
| Interest Expense | 913 Thousand | 1.01 Million | 1.73 Million | 608 Thousand | 1.62 Million | 830 Thousand |
| Income Tax Expense | 675 Thousand | 675 Thousand | 2.7 Million | 675 Thousand | 2.7 Million | 690 Thousand |
| Earnings before Tax | -145.94 Million | -114.91 Million | -296.57 Million | -27.13 Million | -342.42 Million | -394.3 Million |
| Net Income | -146.62 Million | -115.59 Million | -299.27 Million | -27.8 Million | -345.12 Million | -394.99 Million |
| Earnings Per Share Basic | -37.22 | -29.34 | - | -7.06 | - | - |
| Earnings Per Share Diluted | -37.22 | -29.34 | - | -7.06 | - | - |
| Weighted Average Shares Outstanding | 3.93 Million | 3.93 Million | 3.93 Million | 3.93 Million | 3.88 Million | 3.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.93 Million | 3.93 Million | 3.93 Million | 3.93 Million | 3.88 Million | 3.82 Million |
| Gross Margin | 0.39 | 0.42 | 0.45 | 0.38 | 0.43 | 0.33 |
| EBIT Margin | -0.66 | -0.43 | - | -0.00 | - | - |
| Profit Margin | -0.72 | -0.43 | -0.24 | -0.05 | -0.38 | -0.54 |
| EBITDA | -134.86 Million | -116.65 Million | - | -2.46 Million | - | - |
| Earnings Before Tax Margin | -0.72 | -0.43 | -0.23 | -0.03 | -0.38 | -0.54 |
1975
IKTSY
7634
CMILF
EHVVF
6727