JPY 2174.0
(3.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 91.67 Billion | 80.17 Billion | 68.82 Billion | 70.43 Billion | 103.96 Billion | 88.97 Billion |
Cost of Revenue | 80.48 Billion | 71.11 Billion | 60.35 Billion | 62.02 Billion | 93.66 Billion | 79.09 Billion |
Gross Profit | 11.18 Billion | 9.05 Billion | 8.46 Billion | 8.41 Billion | 10.3 Billion | 9.88 Billion |
Operating Expenses | 6.61 Billion | 6.35 Billion | 6.17 Billion | 6.17 Billion | 6.63 Billion | 6.57 Billion |
Selling, General and Administrative Expenses | 6.41 Billion | 5.94 Billion | 5.73 Billion | 5.89 Billion | 6.42 Billion | 6.36 Billion |
Research and Development Expenses | 201 Million | 172 Million | 222 Million | 211 Million | 243 Million | 201 Million |
Other Expenses | - | 24 Million | 70 Million | 48 Million | 12 Million | 20 Million |
Cost and Expenses | 87.1 Billion | 77.47 Billion | 66.53 Billion | 68.19 Billion | 100.29 Billion | 85.67 Billion |
Operating Income | 4.56 Billion | 2.69 Billion | 2.28 Billion | 2.23 Billion | 3.66 Billion | 3.3 Billion |
Interest Expense | 26 Million | 29 Million | 31 Million | 34 Million | 36 Million | 39 Million |
Income Tax Expense | 1.42 Billion | 1.28 Billion | 1 Billion | 875 Million | 913 Million | 1.04 Billion |
Earnings before Tax | 5.13 Billion | 3.76 Billion | 2.86 Billion | 2.69 Billion | 3.23 Billion | 3.69 Billion |
Net Income | 3.71 Billion | 2.48 Billion | 1.86 Billion | 1.82 Billion | 2.31 Billion | 2.64 Billion |
Earnings Per Share Basic | 144.33 | 96.55 | 72.54 | 71.13 | 90.80 | 207.13 |
Earnings Per Share Diluted | 144.33 | 96.55 | 72.54 | 71.13 | 90.80 | 207.13 |
Weighted Average Shares Outstanding | 25.71 Million | 25.68 Million | 25.64 Million | 25.6 Million | 25.54 Million | 12.77 Million |
Weighted Average Shares Outstanding (Diluted) | 25.71 Million | 25.68 Million | 25.64 Million | 25.6 Million | 25.54 Million | 12.77 Million |
Gross Margin | 0.12 | 0.11 | 0.12 | 0.12 | 0.10 | 0.11 |
EBIT Margin | 0.06 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
EBITDA | 5.77 Billion | 4.37 Billion | 3.52 Billion | 3.18 Billion | 3.64 Billion | 4.1 Billion |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 18.47 Billion | 26.34 Billion | 91.67 Billion | 23.88 Billion | 22.78 Billion | 19.21 Billion |
Cost of Revenue | 15.91 Billion | 23 Billion | 80.48 Billion | 21.38 Billion | 19.56 Billion | 17.02 Billion |
Gross Profit | 2.55 Billion | 3.33 Billion | 11.18 Billion | 2.5 Billion | 3.22 Billion | 2.18 Billion |
Operating Expenses | 1.66 Billion | 1.97 Billion | 6.61 Billion | 1.83 Billion | 1.57 Billion | 1.61 Billion |
Selling, General and Administrative Expenses | 1.66 Billion | 2.05 Billion | - | 1.78 Billion | 1.53 Billion | 1.61 Billion |
Research and Development Expenses | - | 58 Million | - | 45 Million | 44 Million | 54 Million |
Other Expenses | - | -8 Million | 32 Million | 10 Million | 29 Million | 1 Million |
Cost and Expenses | 17.57 Billion | 24.1 Billion | 87.1 Billion | 23.21 Billion | 21.14 Billion | 18.64 Billion |
Operating Income | 892 Million | 1.36 Billion | 4.56 Billion | 667 Million | 1.64 Billion | 571 Million |
Interest Expense | 7 Million | 7 Million | 26 Million | 6 Million | 7 Million | 7 Million |
Income Tax Expense | 358 Million | 650 Million | 1.42 Billion | 276 Million | 549 Million | 239 Million |
Earnings before Tax | 1.06 Billion | 1.98 Billion | 5.13 Billion | 804 Million | 1.69 Billion | 707 Million |
Net Income | 708 Million | 1.56 Billion | 3.71 Billion | 528 Million | 1.14 Billion | 468 Million |
Earnings Per Share Basic | 27.52 | 51.69 | - | 20.52 | 44.61 | 18.21 |
Earnings Per Share Diluted | 27.52 | 51.69 | - | 20.52 | 44.61 | 18.21 |
Weighted Average Shares Outstanding | 25.72 Million | 25.71 Million | 25.71 Million | 25.72 Million | 25.71 Million | 25.69 Million |
Weighted Average Shares Outstanding (Diluted) | 25.72 Million | 25.71 Million | 25.71 Million | 25.72 Million | 25.71 Million | 25.69 Million |
Gross Margin | 0.14 | 0.13 | 0.12 | 0.10 | 0.14 | 0.11 |
EBIT Margin | 0.06 | 0.07 | - | 0.03 | 0.07 | 0.04 |
Profit Margin | 0.04 | 0.06 | 0.04 | 0.02 | 0.05 | 0.02 |
EBITDA | 1.04 Billion | 1.85 Billion | - | 811 Million | 1.68 Billion | 723 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.03 | 0.07 | 0.03 |
IKTSY
7634
1783
EHVVF
6727
5597