Capella Minerals Limited (CMILF)
USD 0.03
(5.93%)
USD 0.03
(5.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 881.00 | - | 71.07 | 3.25 | 17.36 Thousand | 55.03 Thousand |
| Gross Profit | -881.00 | - | -71.07 | -3.25 | -17.36 Thousand | -55.03 Thousand |
| Operating Expenses | 1.05 Million | 985.89 Thousand | 956.9 Thousand | 975.9 Thousand | 1.84 Million | 585.94 Thousand |
| Selling, General and Administrative Expenses | 1.05 Million | 985.89 Thousand | 885.83 Thousand | 972.65 Thousand | 1.84 Million | 530.91 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 318.56 Thousand | 17.91 Thousand | - | - |
| Cost and Expenses | 1.05 Million | 985.89 Thousand | 956.9 Thousand | 975.9 Thousand | 1.86 Million | 585.94 Thousand |
| Operating Income | -1.06 Million | -998.99 Thousand | -631.55 Thousand | -911.89 Thousand | -1.85 Million | -593.97 Thousand |
| Interest Expense | 10.87 Thousand | 8028.00 | 16.01 Thousand | 54.64 Thousand | 38.39 Thousand | - |
| Income Tax Expense | - | -5948.17 | 334.48 Thousand | 50.11 Thousand | 38.39 Thousand | -515.02 Thousand |
| Earnings before Tax | -1.45 Million | -2.28 Million | 1.55 Million | -5.51 Million | -2.46 Million | -577.78 Thousand |
| Net Income | -1.45 Million | -2.28 Million | 1.55 Million | -5.51 Million | -2.46 Million | -577.78 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | 0.01 | -0.08 | -0.05 | -0.05 |
| Earnings Per Share Diluted | -0.01 | -0.02 | 0.01 | -0.08 | -0.05 | -0.05 |
| Weighted Average Shares Outstanding | 176.35 Million | 151.13 Million | 119.27 Million | 66.33 Million | 51.47 Million | 10.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.35 Million | 151.13 Million | 167.58 Million | 66.33 Million | 51.47 Million | 10.56 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -1.06 Million | -998.99 Thousand | -614.35 Thousand | -911.89 Thousand | -1.83 Million | -70.92 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | 881.00 | 881.00 |
| Gross Profit | - | - | - | - | -881.00 | -881.00 |
| Operating Expenses | 210.4 Thousand | 216.61 Thousand | 278.97 Thousand | 177.84 Thousand | 1.05 Million | 235.75 Thousand |
| Selling, General and Administrative Expenses | 210.4 Thousand | 216.61 Thousand | 278.97 Thousand | 177.84 Thousand | - | 235.75 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -1304.00 | - | - |
| Cost and Expenses | 210.4 Thousand | 216.61 Thousand | 278.97 Thousand | 177.84 Thousand | 1.05 Million | 236.64 Thousand |
| Operating Income | -210.4 Thousand | -216.62 Thousand | -278.98 Thousand | -177.85 Thousand | -1.05 Million | -236.64 Thousand |
| Interest Expense | 4915.00 | 8126.00 | 792.00 | 2775.00 | 10.87 Thousand | 2842.00 |
| Income Tax Expense | - | 4236.06 | 4300.00 | 3200.00 | 16.37 Thousand | 1827.00 |
| Earnings before Tax | -4.7 Million | -521.09 Thousand | -279.23 Thousand | -233.23 Thousand | -1.43 Million | -416.44 Thousand |
| Net Income | -4.7 Million | -525.59 Thousand | -283.53 Thousand | -236.43 Thousand | -1.45 Million | -418.27 Thousand |
| Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 203.39 Million | 203.39 Million | 204.39 Million | 195.21 Million | 176.35 Million | 195.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 203.39 Million | 203.39 Million | 204.39 Million | 195.21 Million | 176.35 Million | 195.21 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -4.69 Million | -216.62 Thousand | -278.98 Thousand | -177.85 Thousand | - | -235.76 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
EHVVF
6727
5597
8070
5268
601016