JPY 1471.0
(1.31%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 1.23 Billion | 785.53 Million | 460.98 Million |
Cost of Revenue | 462.72 Million | 298.1 Million | 310.16 Million |
Gross Profit | 769.66 Million | 487.43 Million | 150.81 Million |
Operating Expenses | 643.25 Million | 569.7 Million | 509.07 Million |
Selling, General and Administrative Expenses | 639.06 Million | 566.15 Million | 503.98 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | 5.22 Million | -1.39 Million |
Cost and Expenses | 1.1 Billion | 867.8 Million | 819.24 Million |
Operating Income | 126.41 Million | -82.27 Million | -358.25 Million |
Interest Expense | 200 Thousand | 446 Thousand | 611 Thousand |
Income Tax Expense | -8.28 Million | 530 Thousand | 289 Thousand |
Earnings before Tax | 117.4 Million | -77.5 Million | -360.26 Million |
Net Income | 125.69 Million | -78.03 Million | -360.55 Million |
Earnings Per Share Basic | 11.91 | -8.24 | -34.60 |
Earnings Per Share Diluted | 11.91 | -8.24 | -34.60 |
Weighted Average Shares Outstanding | 10.54 Million | 9.47 Million | 10.41 Million |
Weighted Average Shares Outstanding (Diluted) | 10.54 Million | 9.47 Million | 10.41 Million |
Gross Margin | 0.62 | 0.62 | 0.33 |
EBIT Margin | 0.14 | -0.05 | -0.72 |
Profit Margin | 0.10 | -0.10 | -0.78 |
EBITDA | 167.84 Million | -38.06 Million | -330.23 Million |
Earnings Before Tax Margin | 0.10 | -0.10 | -0.78 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 408.51 Million | 377.35 Million | 355.07 Million | 1.23 Billion | 317.95 Million | 785.53 Million |
Cost of Revenue | 124.23 Million | 114.82 Million | 127.48 Million | 462.72 Million | 129.63 Million | 298.1 Million |
Gross Profit | 284.28 Million | 262.52 Million | 227.59 Million | 769.66 Million | 188.31 Million | 487.43 Million |
Operating Expenses | 240.36 Million | 206.77 Million | 177.98 Million | 643.25 Million | 167.81 Million | 569.7 Million |
Selling, General and Administrative Expenses | 240.36 Million | 206.77 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 78 Thousand | 1.97 Million | - | -3.33 Million | -1.33 Million | 5.22 Million |
Cost and Expenses | 364.59 Million | 321.6 Million | 305.46 Million | 1.1 Billion | 297.45 Million | 867.8 Million |
Operating Income | 43.92 Million | 55.74 Million | 49.61 Million | 126.41 Million | 20.5 Million | -82.27 Million |
Interest Expense | 99 Thousand | 130 Thousand | 146 Thousand | 200 Thousand | 17 Thousand | 446 Thousand |
Income Tax Expense | 7.11 Million | 9.28 Million | -8.68 Million | -8.28 Million | 132 Thousand | 530 Thousand |
Earnings before Tax | 43.9 Million | 57.58 Million | 49.39 Million | 117.4 Million | 13.74 Million | -77.5 Million |
Net Income | 36.79 Million | 48.29 Million | 58.07 Million | 125.69 Million | 13.61 Million | -78.03 Million |
Earnings Per Share Basic | 3.42 | 2.28 | 6.13 | - | 1.44 | - |
Earnings Per Share Diluted | 3.17 | 2.09 | 6.13 | - | 1.44 | - |
Weighted Average Shares Outstanding | 10.75 Million | 10.61 Million | 9.47 Million | 9.47 Million | 9.47 Million | 9.47 Million |
Weighted Average Shares Outstanding (Diluted) | 11.6 Million | 10.61 Million | 9.47 Million | 9.47 Million | 9.47 Million | 9.47 Million |
Gross Margin | 0.70 | 0.70 | 0.64 | 0.62 | 0.59 | 0.62 |
EBIT Margin | 0.17 | 0.15 | 0.14 | - | 0.04 | - |
Profit Margin | 0.09 | 0.13 | 0.16 | 0.10 | 0.04 | -0.10 |
EBITDA | 69.6 Million | 57.71 Million | 49.53 Million | - | 13.76 Million | - |
Earnings Before Tax Margin | 0.11 | 0.15 | 0.14 | 0.10 | 0.06 | -0.10 |
SSABBH
FFH
6898
SBHGF
6170
SBGI