SBI Holdings, Inc. (SBHGF)
USD 26.71
(0.77%)
USD 26.71
(0.77%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1210.5 Billion | 953.55 Billion | 650.47 Billion | 521.94 Billion | 344.15 Billion | 319.92 Billion |
| Cost of Revenue | 625.73 Billion | 323.86 Billion | 244.4 Billion | 161.14 Billion | 122.11 Billion | 106.41 Billion |
| Gross Profit | 584.76 Billion | 629.69 Billion | 406.06 Billion | 360.8 Billion | 222.03 Billion | 213.5 Billion |
| Operating Expenses | 405.75 Billion | 317.72 Billion | 101.85 Billion | 147.34 Billion | 100.4 Billion | 75.19 Billion |
| Selling, General and Administrative Expenses | 363.78 Billion | 384.61 Billion | 229.83 Billion | 163.32 Billion | 132.22 Billion | 111.07 Billion |
| Research and Development Expenses | 1.98 Billion | 1.53 Billion | 2.18 Billion | 4.15 Billion | 7.66 Billion | 0.26 |
| Other Expenses | 39.98 Billion | -317.72 Billion | -101.85 Billion | -147.34 Billion | -100.4 Billion | -75.19 Billion |
| Cost and Expenses | 1031.49 Billion | 735.36 Billion | 445.75 Billion | 349.63 Billion | 254.08 Billion | 203.87 Billion |
| Operating Income | 179 Billion | 311.97 Billion | 304.21 Billion | 213.45 Billion | 121.63 Billion | 138.3 Billion |
| Interest Expense | - | 122.65 Billion | 42.15 Billion | 32.57 Billion | 30.32 Billion | 26.07 Billion |
| Income Tax Expense | 27.95 Billion | 29.74 Billion | 57 Billion | 42.86 Billion | 20.81 Billion | 15.76 Billion |
| Earnings before Tax | 141.56 Billion | 94.37 Billion | 405.9 Billion | 140.38 Billion | 65.81 Billion | 83.03 Billion |
| Net Income | 87.24 Billion | 35.44 Billion | 366.85 Billion | 81.09 Billion | 37.48 Billion | 52.54 Billion |
| Earnings Per Share Basic | 285.60 | 132.19 | 1498.55 | 339.78 | 163.18 | 204.10 |
| Earnings Per Share Diluted | 283.76 | 116.88 | 1285.90 | 296.92 | 147.44 | 204.10 |
| Weighted Average Shares Outstanding | 305.47 Million | 264.76 Million | 244.8 Million | 238.67 Million | 229.72 Million | 257.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 307.45 Million | 305.98 Million | 285.87 Million | 275.36 Million | 256.78 Million | 257.46 Million |
| Gross Margin | 0.48 | 0.66 | 0.62 | 0.69 | 0.65 | 0.67 |
| EBIT Margin | 0.18 | 0.39 | 0.52 | 0.45 | 0.40 | 0.46 |
| Profit Margin | 0.07 | 0.04 | 0.56 | 0.16 | 0.11 | 0.16 |
| EBITDA | 222.29 Billion | 171.81 Billion | 203.32 Billion | 169.82 Billion | 75.19 Billion | 87.48 Billion |
| Earnings Before Tax Margin | 0.15 | 0.33 | 0.47 | 0.41 | 0.35 | 0.43 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 332.62 Billion | 1189.49 Billion | 296.14 Billion | 267.23 Billion | 302.3 Billion | 953.55 Billion |
| Cost of Revenue | 95.33 Billion | 305.84 Billion | 57.66 Billion | 54.37 Billion | 58.47 Billion | 323.86 Billion |
| Gross Profit | 237.28 Billion | 883.65 Billion | 238.47 Billion | 212.85 Billion | 243.83 Billion | 629.69 Billion |
| Operating Expenses | 134.96 Billion | 518.52 Billion | 110.98 Billion | 90.91 Billion | 105.93 Billion | 317.72 Billion |
| Selling, General and Administrative Expenses | 321.12 Billion | - | 27.7 Billion | 97.38 Billion | 98.9 Billion | - |
| Research and Development Expenses | 1.98 Billion | - | - | - | - | - |
| Other Expenses | -5.13 Billion | -399.68 Billion | -110.98 Billion | -90.91 Billion | -105.93 Billion | -317.72 Billion |
| Cost and Expenses | 222.27 Billion | 1073.21 Billion | 196.35 Billion | 171.14 Billion | 195.48 Billion | 735.36 Billion |
| Operating Income | 138.48 Billion | 53.73 Billion | 127.49 Billion | 121.94 Billion | 137.9 Billion | 311.97 Billion |
| Interest Expense | - | - | 53.85 Billion | 51 Billion | 49.77 Billion | 122.65 Billion |
| Income Tax Expense | -1.95 Billion | 526.74 Billion | 7.91 Billion | 11.24 Billion | 10.75 Billion | 29.74 Billion |
| Earnings before Tax | 37.42 Billion | 580.48 Billion | 25.41 Billion | 25.18 Billion | 39.02 Billion | 94.37 Billion |
| Net Income | 27.62 Billion | 127.05 Billion | 22.52 Billion | 12.62 Billion | 24.46 Billion | 35.44 Billion |
| Earnings Per Share Basic | 97.92 | - | 81.82 | 46.22 | 89.84 | - |
| Earnings Per Share Diluted | 91.03 | - | 74.97 | 41.23 | 78.46 | - |
| Weighted Average Shares Outstanding | 282.13 Million | 316.43 | 275.33 Million | 273.08 Million | 272.33 Million | 264.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 304.38 Million | 285.60 | 302.13 Million | 310.23 Million | 314.3 Million | 305.98 Million |
| Gross Margin | 0.71 | 0.74 | 0.81 | 0.80 | 0.81 | 0.66 |
| EBIT Margin | 0.46 | - | 0.48 | 0.51 | 0.50 | - |
| Profit Margin | 0.08 | 0.11 | 0.08 | 0.05 | 0.08 | 0.04 |
| EBITDA | 151.61 Billion | - | 141.39 Billion | 135.79 Billion | 152.44 Billion | - |
| Earnings Before Tax Margin | 0.42 | 0.05 | 0.43 | 0.46 | 0.46 | 0.33 |
6170
SBGI
5588
EDUCOMP
MODTX
DGII