Digi International Inc. (DGII)
USD 31.63
(-4.47%)
USD 31.63
(-4.47%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 424.04 Million | 444.84 Million | 388.22 Million | 308.63 Million | 279.27 Million | 254.2 Million |
| Cost of Revenue | 174.14 Million | 192.64 Million | 171.93 Million | 141.97 Million | 135.29 Million | 135.16 Million |
| Gross Profit | 249.9 Million | 252.2 Million | 216.28 Million | 166.65 Million | 143.97 Million | 119.03 Million |
| Operating Expenses | 201.81 Million | 180.84 Million | 183.99 Million | 155.13 Million | 132.53 Million | 108.96 Million |
| Selling, General and Administrative Expenses | 141.52 Million | 143.46 Million | 128.89 Million | 108.51 Million | 88.77 Million | 71.48 Million |
| Research and Development Expenses | 60.28 Million | 58.64 Million | 55.09 Million | 46.62 Million | 43.76 Million | 37.56 Million |
| Other Expenses | - | 3.96 Million | -19.59 Million | -1.52 Million | -3.85 Million | -87 Thousand |
| Cost and Expenses | 375.95 Million | 394.75 Million | 355.93 Million | 297.1 Million | 267.83 Million | 244.13 Million |
| Operating Income | 48.08 Million | 50.09 Million | -11.2 Million | -8.35 Million | -7.74 Million | -3.32 Million |
| Interest Expense | - | 25.23 Million | 19.7 Million | 1.39 Million | 3.59 Million | 102 Thousand |
| Income Tax Expense | 353 Thousand | 148 Thousand | -755 Thousand | -1.36 Million | -948 Thousand | 1.18 Million |
| Earnings before Tax | 22.85 Million | 24.91 Million | 18.62 Million | 8.99 Million | 7.46 Million | 11.14 Million |
| Net Income | 22.5 Million | 24.77 Million | 19.38 Million | 10.36 Million | 8.41 Million | 9.95 Million |
| Earnings Per Share Basic | 0.62 | 0.69 | 0.55 | 0.32 | 0.29 | 0.36 |
| Earnings Per Share Diluted | 0.61 | 0.67 | 0.54 | 0.31 | 0.28 | 0.35 |
| Weighted Average Shares Outstanding | 36.31 Million | 35.82 Million | 35.03 Million | 32.11 Million | 28.84 Million | 27.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.98 Million | 36.86 Million | 35.99 Million | 33.39 Million | 29.54 Million | 28.55 Million |
| Gross Margin | 0.59 | 0.57 | 0.56 | 0.54 | 0.52 | 0.47 |
| EBIT Margin | 0.11 | 0.19 | 0.07 | 0.04 | 0.04 | 0.04 |
| Profit Margin | 0.05 | 0.06 | 0.05 | 0.03 | 0.03 | 0.04 |
| EBITDA | 48.08 Million | 84.11 Million | 72.16 Million | 38.77 Million | 33.37 Million | 24.87 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | -0.03 | -0.03 | -0.03 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 105.2 Million | 107.7 Million | 106.08 Million | 112.16 Million | 444.84 Million | 112.23 Million |
| Cost of Revenue | 48.16 Million | 50.52 Million | 44.98 Million | 48.17 Million | 192.64 Million | 48.41 Million |
| Gross Profit | 57.03 Million | 57.17 Million | 61.1 Million | 63.99 Million | 252.2 Million | 63.81 Million |
| Operating Expenses | 44.13 Million | 49.02 Million | 48.96 Million | 50.51 Million | 202.1 Million | 51.34 Million |
| Selling, General and Administrative Expenses | 28.99 Million | 33.97 Million | 34.33 Million | 36.05 Million | - | 36.39 Million |
| Research and Development Expenses | 15.13 Million | 15.04 Million | 14.63 Million | 14.45 Million | - | 14.94 Million |
| Other Expenses | -14 Thousand | -32 Thousand | -26 Thousand | -6.28 Million | -25.17 Million | -6.58 Million |
| Cost and Expenses | 92.29 Million | 99.55 Million | 93.95 Million | 98.68 Million | 394.75 Million | 99.76 Million |
| Operating Income | 12.9 Million | 8.15 Million | 12.13 Million | 13.48 Million | 50.09 Million | 12.47 Million |
| Interest Expense | 3.23 Million | 3.69 Million | 5.66 Million | 6.26 Million | -25.23 Million | -6.6 Million |
| Income Tax Expense | -42 Thousand | 428 Thousand | -222 Thousand | 827 Thousand | 148 Thousand | -839 Thousand |
| Earnings before Tax | 9.66 Million | 4.42 Million | -3.27 Million | 7.19 Million | 24.91 Million | 5.88 Million |
| Net Income | 9.7 Million | 3.99 Million | -3.05 Million | 6.36 Million | 24.77 Million | 6.72 Million |
| Earnings Per Share Basic | 0.27 | 0.11 | -0.08 | 0.18 | - | 0.19 |
| Earnings Per Share Diluted | 0.26 | 0.11 | -0.08 | 0.17 | - | 0.18 |
| Weighted Average Shares Outstanding | 36.37 Million | 36.29 Million | 36.12 Million | 36 Million | 35.82 Million | 35.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.02 Million | 36.97 Million | 36.12 Million | 36.93 Million | 36.86 Million | 36.81 Million |
| Gross Margin | 0.54 | 0.53 | 0.58 | 0.57 | 0.57 | 0.57 |
| EBIT Margin | 0.20 | 0.15 | 0.19 | 0.12 | - | 0.11 |
| Profit Margin | 0.09 | 0.04 | -0.03 | 0.06 | 0.06 | 0.06 |
| EBITDA | 21.27 Million | 16.21 Million | 20.51 Million | 13.48 Million | - | 12.47 Million |
| Earnings Before Tax Margin | 0.12 | 0.08 | 0.11 | 0.12 | 0.11 | 0.11 |
SBHGF
6170
SBGI
6888
EDUCOMP
MODTX