JPY 1471.0
(1.31%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | 292.98 Million | 159.81 Million | -187.45 Million |
Net Income | 117.4 Million | -77.5 Million | -360.26 Million |
Depreciation & Amortization | 50.24 Million | 38.99 Million | 29.41 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | 1.4 Million |
Change in working capital | 116.98 Million | 198.78 Million | 142.42 Million |
Other non-cash items | 9.05 Million | -4.77 Million | 610 Thousand |
Investing Cash Flow | -162.95 Million | -46.51 Million | -41.15 Million |
Investments in PPE | -162.66 Million | -46.51 Million | -41.15 Million |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | -287 Thousand | - | -1000.00 |
Financing Cash Flow | 568.66 Million | -47.94 Million | 388.19 Million |
Debt repayment | -10.74 Million | -47.94 Million | -11.3 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | -49 Thousand | - | - |
Common Stock Issuance | 582.79 Million | - | 399.49 Million |
Other Financing Activities | -3.33 Million | - | - |
Accounts receivables | -3.93 Million | -9.92 Million | -1.71 Million |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | 120.92 Million | 208.7 Million | 144.13 Million |
Cash at beginning of period | 603.79 Million | 538.44 Million | 378.85 Million |
Cash at end of period | 1.3 Billion | 603.79 Million | 538.44 Million |
Capital Expenditure | -162.66 Million | -46.51 Million | -41.15 Million |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 698.7 Million | 65.34 Million | 159.59 Million |
Free Cash Flow | 130.32 Million | 113.29 Million | -228.6 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | 117.4 Million | -77.5 Million | -360.26 Million |
Depreciation & Amortization | 50.24 Million | 38.99 Million | 29.41 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | 1.4 Million |
Change in working capital | 116.98 Million | 198.78 Million | 142.42 Million |
Other non-cash items | 9.05 Million | -4.77 Million | 610 Thousand |
Investing Cash Flow | -162.95 Million | -46.51 Million | -41.15 Million |
Investments in PPE | -162.66 Million | -46.51 Million | -41.15 Million |
Acquisitions | - | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | -287 Thousand | - | -1000.00 |
Financing Cash Flow | 568.66 Million | -47.94 Million | 388.19 Million |
Debt repayment | -10.74 Million | -47.94 Million | -11.3 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | -49 Thousand | - | - |
Common Stock Issuance | 582.79 Million | - | 399.49 Million |
Other Financing Activities | -3.33 Million | - | - |
Accounts receivables | -3.93 Million | -9.92 Million | -1.71 Million |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | 120.92 Million | 208.7 Million | 144.13 Million |
Cash at beginning of period | 603.79 Million | 538.44 Million | 378.85 Million |
Cash at end of period | 1.3 Billion | 603.79 Million | 538.44 Million |
Capital Expenditure | -162.66 Million | -46.51 Million | -41.15 Million |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 698.7 Million | 65.34 Million | 159.59 Million |
Free Cash Flow | 130.32 Million | 113.29 Million | -228.6 Million |
SSABBH
FFH
6898
SBHGF
6170
SBGI