TWD 108.0
(-0.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | 85.23 Million | 160.39 Million | 169.17 Million | 161.95 Million |
Net Income | 169.16 Million | 204.86 Million | 123.05 Million | 71.51 Million |
Depreciation & Amortization | 15.68 Million | 14 Million | 20.35 Million | 20.29 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -43.24 Million | -42.83 Million | 44.34 Million | 73.89 Million |
Other non-cash items | -3.05 Million | 224 Thousand | 3.69 Million | 2.93 Million |
Investing Cash Flow | 16.05 Million | -57.79 Million | -94.82 Million | -393.91 Million |
Investments in PPE | -7.04 Million | -11.41 Million | -10.55 Million | -391.89 Million |
Acquisitions | - | 16.49 Million | - | - |
Investment purchases | - | -93.97 Million | -95.47 Million | - |
Sales/Maturities of investments | 30.39 Million | 30 Million | 17.86 Million | - |
Other Investing Activities | -7.33 Million | 1.07 Million | -6.75 Million | -3.9 Million |
Financing Cash Flow | -67.62 Million | -93.04 Million | -54.51 Million | 277.25 Million |
Debt repayment | -30 Million | -41.01 Million | -5.13 Million | -253.58 Million |
Dividends payments | -93.69 Million | -47.69 Million | -43.09 Million | -8.13 Million |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | -92 Thousand | -595 Thousand | 2.15 Million | 40.01 Million |
Accounts receivables | -31.59 Million | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | 8000.00 | -917 Thousand | 8.05 Million |
Other working capital | -11.65 Million | - | - | - |
Cash at beginning of period | 135.38 Million | 125.82 Million | 105.96 Million | 59.72 Million |
Cash at end of period | 169.05 Million | 135.38 Million | 125.82 Million | 105.96 Million |
Capital Expenditure | -7.04 Million | -11.41 Million | -10.55 Million | -391.89 Million |
Effect of forex changes on cash | - | - | 19 Thousand | 940 Thousand |
Net cash flow / Change in cash | 33.66 Million | 9.55 Million | 19.86 Million | 46.23 Million |
Free Cash Flow | 78.18 Million | 148.98 Million | 158.62 Million | -229.94 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 169.16 Million | 204.86 Million | 123.05 Million | 71.51 Million |
Depreciation & Amortization | 15.68 Million | 14 Million | 20.35 Million | 20.29 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -43.24 Million | -42.83 Million | 44.34 Million | 73.89 Million |
Other non-cash items | -3.05 Million | 224 Thousand | 3.69 Million | 2.93 Million |
Investing Cash Flow | 16.05 Million | -57.79 Million | -94.82 Million | -393.91 Million |
Investments in PPE | -7.04 Million | -11.41 Million | -10.55 Million | -391.89 Million |
Acquisitions | - | 16.49 Million | - | - |
Investment purchases | - | -93.97 Million | -95.47 Million | - |
Sales/Maturities of investments | 30.39 Million | 30 Million | 17.86 Million | - |
Other Investing Activities | -7.33 Million | 1.07 Million | -6.75 Million | -3.9 Million |
Financing Cash Flow | -67.62 Million | -93.04 Million | -54.51 Million | 277.25 Million |
Debt repayment | -30 Million | -41.01 Million | -5.13 Million | -253.58 Million |
Dividends payments | -93.69 Million | -47.69 Million | -43.09 Million | -8.13 Million |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | -92 Thousand | -595 Thousand | 2.15 Million | 40.01 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | 8000.00 | -917 Thousand | 8.05 Million |
Other working capital | - | - | - | - |
Cash at beginning of period | 135.38 Million | 125.82 Million | 105.96 Million | 59.72 Million |
Cash at end of period | 169.05 Million | 135.38 Million | 125.82 Million | 105.96 Million |
Capital Expenditure | -7.04 Million | -11.41 Million | -10.55 Million | -391.89 Million |
Effect of forex changes on cash | - | - | 19 Thousand | 940 Thousand |
Net cash flow / Change in cash | 33.66 Million | 9.55 Million | 19.86 Million | 46.23 Million |
Free Cash Flow | 78.18 Million | 148.98 Million | 158.62 Million | -229.94 Million |
ABBOTINDIA
WPHO
ALGGY
5588
SSABBH
FFH