Shinhokoku Material Corp. (5542.T)
JPY 1335.0
(0.98%)
JPY 1335.0
(0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 6.48 Billion | 6.36 Billion | 4.66 Billion | 3.98 Billion | 5.51 Billion |
| Cost of Revenue | 5.06 Billion | 4.94 Billion | 3.63 Billion | 3.18 Billion | 4.16 Billion |
| Gross Profit | 1.41 Billion | 1.41 Billion | 1.02 Billion | 804.51 Million | 1.34 Billion |
| Operating Expenses | 812.26 Million | 782.04 Million | 640.86 Million | 581.23 Million | 745.01 Million |
| Selling, General and Administrative Expenses | 525.48 Million | 535.19 Million | 451.6 Million | 416.45 Million | 578.32 Million |
| Research and Development Expenses | 286.78 Million | 259.42 Million | 184.52 Million | 155.99 Million | 166.69 Million |
| Other Expenses | - | 20.12 Million | 48.9 Million | 47.1 Million | - |
| Cost and Expenses | 5.85 Billion | 5.72 Billion | 4.27 Billion | 3.76 Billion | 4.91 Billion |
| Operating Income | 628.21 Million | 637.55 Million | 382.02 Million | 223.28 Million | 602.81 Million |
| Interest Expense | 6.95 Million | 7.03 Million | 7.11 Million | 7.48 Million | 18.49 Million |
| Income Tax Expense | 156.67 Million | 160.47 Million | 111.55 Million | 75.86 Million | 173.06 Million |
| Earnings before Tax | 632.71 Million | 652.32 Million | 434.29 Million | 267.47 Million | 601.2 Million |
| Net Income | 476.04 Million | 491.84 Million | 322.73 Million | 191.6 Million | 428.13 Million |
| Earnings Per Share Basic | 141.53 | 146.22 | 96.50 | 57.31 | 128.04 |
| Earnings Per Share Diluted | 141.53 | 146.22 | 96.50 | 57.31 | 128.04 |
| Weighted Average Shares Outstanding | 3.36 Million | 3.36 Million | 3.34 Million | 3.34 Million | 3.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.36 Million | 3.36 Million | 3.34 Million | 3.34 Million | 3.34 Million |
| Gross Margin | 0.22 | 0.22 | 0.22 | 0.20 | 0.24 |
| EBIT Margin | 0.12 | 0.13 | 0.13 | 0.11 | 0.14 |
| Profit Margin | 0.07 | 0.08 | 0.07 | 0.05 | 0.08 |
| EBITDA | 792.15 Million | 833.21 Million | 580.64 Million | 445.91 Million | 805.52 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.08 | 0.06 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.57 Billion | 1.58 Billion | 6.48 Billion | 1.75 Billion | 1.75 Billion | 1.67 Billion |
| Cost of Revenue | 1.17 Billion | 1.22 Billion | 5.06 Billion | 1.37 Billion | 1.34 Billion | 1.28 Billion |
| Gross Profit | 398.02 Million | 357.88 Million | 1.41 Billion | 373.76 Million | 406.92 Million | 386.86 Million |
| Operating Expenses | 204.07 Million | 196.2 Million | 791.12 Million | 202.93 Million | 198.23 Million | 212.96 Million |
| Selling, General and Administrative Expenses | 130.07 Million | 128.19 Million | - | - | - | - |
| Research and Development Expenses | 74 Million | 68 Million | - | - | - | - |
| Other Expenses | 2.74 Million | 2.78 Million | 16.33 Million | 2.74 Million | 4.14 Million | 1.52 Million |
| Cost and Expenses | 1.38 Billion | 1.41 Billion | 5.85 Billion | 1.58 Billion | 1.54 Billion | 1.49 Billion |
| Operating Income | 193.95 Million | 161.68 Million | 628.21 Million | 170.83 Million | 208.69 Million | 173.9 Million |
| Interest Expense | 1.74 Million | 1.72 Million | 6.95 Million | 1.73 Million | 1.74 Million | 1.74 Million |
| Income Tax Expense | 50.66 Million | 41.36 Million | 156.67 Million | 40.6 Million | 52.84 Million | 45.55 Million |
| Earnings before Tax | 197.63 Million | 162.86 Million | 632.71 Million | 161.07 Million | 213.02 Million | 176.04 Million |
| Net Income | 146.97 Million | 121.49 Million | 476.04 Million | 120.47 Million | 160.18 Million | 130.48 Million |
| Earnings Per Share Basic | 43.70 | 36.12 | - | 35.82 | 47.62 | 38.79 |
| Earnings Per Share Diluted | 43.70 | 36.12 | - | 35.82 | 47.62 | 38.79 |
| Weighted Average Shares Outstanding | 3.36 Million | 3.36 Million | 3.36 Million | 3.36 Million | 3.36 Million | 3.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.36 Million | 3.36 Million | 3.36 Million | 3.36 Million | 3.36 Million | 3.36 Million |
| Gross Margin | 0.25 | 0.23 | 0.22 | 0.21 | 0.23 | 0.23 |
| EBIT Margin | 0.15 | 0.10 | - | 0.10 | 0.12 | 0.11 |
| Profit Margin | 0.09 | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 |
| EBITDA | 240.36 Million | 164.46 Million | - | 174.9 Million | 215.26 Million | 177.07 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.10 | 0.10 | 0.12 | 0.10 |
M2R
9526
ALMMF
7883
1108
207940