Sun Messe Co., Ltd. (7883.T)
JPY 373.0
(0.0%)
JPY 373.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 16.63 Billion | 17.14 Billion | 16.6 Billion | 14.92 Billion | 16.19 Billion |
| Cost of Revenue | 13.17 Billion | 13.69 Billion | 13.03 Billion | 11.82 Billion | 12.76 Billion |
| Gross Profit | 3.46 Billion | 3.45 Billion | 3.57 Billion | 3.1 Billion | 3.42 Billion |
| Operating Expenses | 3.2 Billion | 3.21 Billion | 3.1 Billion | 2.88 Billion | 3.19 Billion |
| Selling, General and Administrative Expenses | 3.2 Billion | 3.21 Billion | 3.1 Billion | 2.88 Billion | 3.25 Billion |
| Research and Development Expenses | - | - | - | - | 31 Million |
| Other Expenses | - | 73.46 Million | 64.55 Million | 60.4 Million | - |
| Cost and Expenses | 16.37 Billion | 16.9 Billion | 16.13 Billion | 14.7 Billion | 15.95 Billion |
| Operating Income | 257.48 Million | 240.74 Million | 463.87 Million | 220.55 Million | 171 Million |
| Interest Expense | 8.38 Million | 8.5 Million | 9.02 Million | 9.8 Million | 10.02 Million |
| Income Tax Expense | 144.9 Million | 146.66 Million | 51.71 Million | 110.37 Million | 107 Million |
| Earnings before Tax | 404.86 Million | 468.83 Million | 326.34 Million | 426.35 Million | 296 Million |
| Net Income | 257.19 Million | 327.88 Million | 264.72 Million | 304.85 Million | 183 Million |
| Earnings Per Share Basic | 16.58 | 21.16 | 17.08 | 19.67 | 11.81 |
| Earnings Per Share Diluted | 16.58 | 21.16 | 17.08 | 19.67 | 11.81 |
| Weighted Average Shares Outstanding | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million |
| Gross Margin | 0.21 | 0.20 | 0.22 | 0.21 | 0.21 |
| EBIT Margin | 0.06 | 0.06 | 0.07 | 0.07 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| EBITDA | 1.04 Billion | 1.16 Billion | 922.91 Million | 1.13 Billion | 860 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.69 Billion | 4.35 Billion | 16.63 Billion | 4.32 Billion | 4.34 Billion | 3.73 Billion |
| Cost of Revenue | 3.01 Billion | 3.3 Billion | 13.17 Billion | 3.37 Billion | 3.47 Billion | 3.04 Billion |
| Gross Profit | 678.37 Million | 1.05 Billion | 3.46 Billion | 959.28 Million | 868.52 Million | 694.43 Million |
| Operating Expenses | 807.15 Million | 863 Million | 3.2 Billion | 845.14 Million | 803.59 Million | 754.15 Million |
| Selling, General and Administrative Expenses | 807.15 Million | 862 Million | - | 845 Million | 804 Million | 754 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1 Million | 62.33 Million | 14.18 Million | 13.76 Million | 18.93 Million |
| Cost and Expenses | 3.82 Billion | 4.16 Billion | 16.37 Billion | 4.21 Billion | 4.27 Billion | 3.79 Billion |
| Operating Income | -128.78 Million | 189 Million | 257.48 Million | 114.14 Million | 64.93 Million | -59.72 Million |
| Interest Expense | 2.85 Million | - | 8.38 Million | 2.1 Million | 2.11 Million | 2.09 Million |
| Income Tax Expense | -26.94 Million | 85 Million | 144.9 Million | 48.37 Million | 29.21 Million | -7.04 Million |
| Earnings before Tax | -96.34 Million | 265 Million | 404.86 Million | 125.58 Million | 117.75 Million | -39.84 Million |
| Net Income | -70.67 Million | 178 Million | 257.19 Million | 76 Million | 88.35 Million | -33.07 Million |
| Earnings Per Share Basic | -4.56 | 11.49 | - | 4.90 | 5.74 | -2.13 |
| Earnings Per Share Diluted | -4.56 | 11.49 | - | 4.90 | 5.74 | -2.13 |
| Weighted Average Shares Outstanding | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million | 15.49 Million |
| Gross Margin | 0.18 | 0.24 | 0.21 | 0.22 | 0.20 | 0.19 |
| EBIT Margin | 0.02 | 0.08 | - | 0.03 | 0.03 | -0.01 |
| Profit Margin | -0.02 | 0.04 | 0.02 | 0.02 | 0.02 | -0.01 |
| EBITDA | 77.01 Million | 347.75 Million | - | 132.2 Million | 124.77 Million | -37.65 Million |
| Earnings Before Tax Margin | -0.03 | 0.04 | 0.02 | 0.03 | 0.01 | -0.02 |
1108
207940
5542
ARP
300849
BCHN