AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | - | - | 8261.00 | 150 Thousand | - |
Cost of Revenue | 51.38 Thousand | 127.95 Thousand | 136.74 Thousand | 30.64 Thousand | - |
Gross Profit | -51.38 Thousand | -127.95 Thousand | -128.48 Thousand | 119.35 Thousand | - |
Operating Expenses | 999.81 Thousand | 1.25 Million | 1.36 Million | 1.15 Million | 189.51 Thousand |
Selling, General and Administrative Expenses | 999.81 Thousand | 1.25 Million | 752.77 Thousand | 227.12 Thousand | 189.51 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -22.03 Thousand | -22.24 Thousand | 136.44 Thousand | - |
Cost and Expenses | 999.81 Thousand | 1.37 Million | 1.36 Million | 1.15 Million | 189.51 Thousand |
Operating Income | -999.81 Thousand | -1.37 Million | -1.37 Million | -1.01 Million | -189.52 Thousand |
Interest Expense | - | - | 865.00 | 1638.00 | - |
Income Tax Expense | - | 3.00 | -21.38 Thousand | 138.07 Thousand | -206.74 Thousand |
Earnings before Tax | -1.9 Million | -1.39 Million | -1.37 Million | -1.01 Million | -189.51 Thousand |
Net Income | -1.9 Million | -1.39 Million | -1.37 Million | -1.01 Million | -189.51 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.02 | -2.10 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.02 | -2.10 |
Weighted Average Shares Outstanding | 151.05 Million | 73.01 Million | 58.02 Million | 42.6 Million | 98 Thousand |
Weighted Average Shares Outstanding (Diluted) | 151.04 Million | 73.01 Million | 58.03 Million | 42.59 Million | 98.56 Thousand |
Gross Margin | - | - | -15.55 | 0.80 | - |
EBIT Margin | - | - | -159.30 | -6.44 | - |
Profit Margin | - | - | -166.47 | -6.80 | - |
EBITDA | -1.22 Million | -1.25 Million | -1.23 Million | -987.62 Thousand | - |
Earnings Before Tax Margin | - | - | -166.37 | -6.79 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.25 Thousand | - | 14.27 Thousand | - | 105.96 Thousand | 127.95 Thousand |
Gross Profit | -25.25 Thousand | - | -14.27 Thousand | - | -105.96 Thousand | -127.95 Thousand |
Operating Expenses | 254.89 Thousand | 254.89 Thousand | 245.01 Thousand | 630.76 | 642.65 Thousand | 1.25 Million |
Selling, General and Administrative Expenses | 254.89 Thousand | 254.89 Thousand | 245.01 Thousand | 245.02 | 632.56 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 6290.00 | - | -10.09 Thousand | -22.03 Thousand |
Cost and Expenses | 254.89 Thousand | 254.89 Thousand | 245.01 Thousand | 630.76 | 748.62 Thousand | 1.37 Million |
Operating Income | -254.89 Thousand | -254.89 Thousand | -245.01 Thousand | -638.14 | -748.63 Thousand | -1.37 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -57.24 Thousand | -57.24 Thousand | 1.00 | -43.26 Thousand | 3.00 | 3.00 |
Earnings before Tax | -322.09 Thousand | -322.09 Thousand | -630.75 Thousand | -630.76 | -757.93 Thousand | -1.39 Million |
Net Income | -322.09 Thousand | -322.09 Thousand | -630.75 Thousand | -630.76 | -757.93 Thousand | -1.39 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | - |
Weighted Average Shares Outstanding | 165 Million | 165 Million | 137.12 Million | 137.12 Million | 79.49 Million | 73.01 Million |
Weighted Average Shares Outstanding (Diluted) | 164.96 Million | 164.96 Million | 137.12 Million | 137.12 Million | 79.49 Million | 73.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 19.22 Thousand | 19.22 Thousand | -630.99 Thousand | -631.00 | -642.66 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
9526
ALMMF
DKAM
1108
207940
5542