Yotai Refractories Co., Ltd. (5357.T)
JPY 1582.0
(1.41%)
JPY 1582.0
(1.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 29.12 Billion | 28.25 Billion | 25.91 Billion | 23.55 Billion | 26.65 Billion | 27.87 Billion |
| Cost of Revenue | 22.94 Billion | 21.82 Billion | 19.56 Billion | 18.59 Billion | 20.53 Billion | 20.58 Billion |
| Gross Profit | 6.18 Billion | 6.42 Billion | 6.34 Billion | 4.96 Billion | 6.11 Billion | 7.28 Billion |
| Operating Expenses | 2.58 Billion | 2.41 Billion | 2.25 Billion | 2.03 Billion | 2.1 Billion | 2.15 Billion |
| Selling, General and Administrative Expenses | 2.25 Billion | 738.14 Million | 728.11 Million | 661.81 Million | 748.51 Million | 783.31 Million |
| Research and Development Expenses | 275.57 Million | 225.68 Million | 188.29 Million | 167.18 Million | 137.28 Million | 134.37 Million |
| Other Expenses | - | 4.61 Million | 13.55 Million | 61.76 Million | 32.87 Million | 26.79 Million |
| Cost and Expenses | 25.52 Billion | 24.23 Billion | 21.82 Billion | 20.63 Billion | 22.63 Billion | 22.74 Billion |
| Operating Income | 3.6 Billion | 4.01 Billion | 4.08 Billion | 2.92 Billion | 4.01 Billion | 5.13 Billion |
| Interest Expense | 418 Thousand | 286 Thousand | 554 Thousand | 634 Thousand | 684 Thousand | 530 Thousand |
| Income Tax Expense | 1.42 Billion | 1.11 Billion | 1.15 Billion | 943.7 Million | 1.27 Billion | 1.61 Billion |
| Earnings before Tax | 5.3 Billion | 4.08 Billion | 4.12 Billion | 2.78 Billion | 4.06 Billion | 5.22 Billion |
| Net Income | 3.87 Billion | 2.97 Billion | 2.96 Billion | 1.84 Billion | 2.79 Billion | 3.61 Billion |
| Earnings Per Share Basic | 205.48 | 147.33 | 141.28 | 84.59 | 127.17 | 164.29 |
| Earnings Per Share Diluted | 205.48 | 147.33 | 141.28 | 84.59 | 127.17 | 164.29 |
| Weighted Average Shares Outstanding | 18.87 Million | 20.16 Million | 20.99 Million | 21.81 Million | 21.97 Million | 21.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.87 Million | 20.16 Million | 20.99 Million | 21.81 Million | 21.97 Million | 21.97 Million |
| Gross Margin | 0.21 | 0.23 | 0.24 | 0.21 | 0.23 | 0.26 |
| EBIT Margin | 0.16 | 0.18 | 0.19 | 0.17 | 0.19 | 0.21 |
| Profit Margin | 0.13 | 0.11 | 0.11 | 0.08 | 0.10 | 0.13 |
| EBITDA | 4.78 Billion | 5.13 Billion | 4.99 Billion | 3.65 Billion | 4.92 Billion | 5.95 Billion |
| Earnings Before Tax Margin | 0.12 | 0.14 | 0.16 | 0.12 | 0.15 | 0.18 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.52 Billion | 6.85 Billion | 29.12 Billion | 8.14 Billion | 7.06 Billion | 7.07 Billion |
| Cost of Revenue | 5.96 Billion | 5.29 Billion | 22.94 Billion | 6.42 Billion | 5.59 Billion | 5.63 Billion |
| Gross Profit | 1.56 Billion | 1.55 Billion | 6.18 Billion | 1.71 Billion | 1.47 Billion | 1.43 Billion |
| Operating Expenses | 715 Million | 662.79 Million | 2.58 Billion | 669.77 Million | 605.38 Million | 645.81 Million |
| Selling, General and Administrative Expenses | 715 Million | 662.79 Million | - | 594.77 Million | 537.38 Million | 645 Million |
| Research and Development Expenses | - | 65 Million | - | 75 Million | 68 Million | 67 Million |
| Other Expenses | - | -6.14 Million | -5.77 Million | -12.88 Million | 4.98 Million | 8.26 Million |
| Cost and Expenses | 6.67 Billion | 5.95 Billion | 25.52 Billion | 7.09 Billion | 6.19 Billion | 6.27 Billion |
| Operating Income | 850 Million | 893.67 Million | 3.6 Billion | 1.04 Billion | 868.37 Million | 793.49 Million |
| Interest Expense | 89 Thousand | 45 Thousand | 418 Thousand | 107 Thousand | 160 Thousand | 106 Thousand |
| Income Tax Expense | 275 Million | 388.16 Million | 1.42 Billion | 503.36 Million | 269.67 Million | 264.66 Million |
| Earnings before Tax | 920 Million | 1.58 Billion | 5.3 Billion | 1.99 Billion | 881.79 Million | 849.57 Million |
| Net Income | 645 Million | 1.19 Billion | 3.87 Billion | 1.48 Billion | 612.12 Million | 584.91 Million |
| Earnings Per Share Basic | 34.65 | 63.82 | - | 79.98 | 32.46 | 30.14 |
| Earnings Per Share Diluted | 34.65 | 63.82 | - | 79.98 | 32.46 | 30.14 |
| Weighted Average Shares Outstanding | 18.61 Million | 18.61 Million | 18.87 Million | 18.61 Million | 18.85 Million | 19.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.61 Million | 18.61 Million | 18.87 Million | 18.61 Million | 18.85 Million | 19.4 Million |
| Gross Margin | 0.21 | 0.23 | 0.21 | 0.21 | 0.21 | 0.20 |
| EBIT Margin | 0.15 | 0.18 | - | 0.17 | 0.13 | 0.12 |
| Profit Margin | 0.09 | 0.17 | 0.13 | 0.18 | 0.09 | 0.08 |
| EBITDA | 1.14 Billion | 1.23 Billion | - | 1.36 Billion | 885.26 Million | 863.59 Million |
| Earnings Before Tax Margin | 0.11 | 0.13 | 0.12 | 0.13 | 0.12 | 0.11 |
300459
SHTGF
111110
GNP
ALCHCORP
012030