DB Inc. (012030.KS)
KRW 1421.0
(-0.28%)
KRW 1421.0
(-0.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 458.58 Billion | 401.34 Billion | 326.91 Billion | 272.44 Billion | 238.5 Billion | 237.11 Billion |
| Cost of Revenue | 378.72 Billion | 334.56 Billion | 265.09 Billion | 209.3 Billion | 182.39 Billion | 202.06 Billion |
| Gross Profit | 79.86 Billion | 66.77 Billion | 61.81 Billion | 63.14 Billion | 56.1 Billion | 35.04 Billion |
| Operating Expenses | 42.83 Billion | 43.16 Billion | 38.34 Billion | 36.26 Billion | 37.61 Billion | 33.46 Billion |
| Selling, General and Administrative Expenses | 42.83 Billion | 18.06 Billion | 16.93 Billion | 15.69 Billion | 10.74 Billion | 11.22 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 25.1 Billion | 21.41 Billion | 20.57 Billion | 26.86 Billion | 22.24 Billion |
| Cost and Expenses | 421.56 Billion | 377.73 Billion | 303.44 Billion | 245.57 Billion | 220.01 Billion | 235.53 Billion |
| Operating Income | 37.02 Billion | 18.12 Billion | 31.56 Billion | 26.87 Billion | 18.49 Billion | 3.37 Billion |
| Interest Expense | 3.8 Billion | 4.17 Billion | 4.81 Billion | 5.73 Billion | 6.88 Billion | 5.19 Billion |
| Income Tax Expense | 5.37 Billion | 5.35 Billion | 6.34 Billion | 5.39 Billion | 5.25 Billion | -743.35 Million |
| Earnings before Tax | 25.68 Billion | 11.06 Billion | 28.05 Billion | 11.66 Billion | 9.71 Billion | -4.71 Billion |
| Net Income | 20.27 Billion | 5.71 Billion | 21.7 Billion | 6.27 Billion | 4.4 Billion | -3.97 Billion |
| Earnings Per Share Basic | 106.14 | 29.91 | 113.62 | 32.83 | 23.06 | -21.07 |
| Earnings Per Share Diluted | 106.14 | 29.91 | 113.62 | 32.83 | 23.06 | -21.00 |
| Weighted Average Shares Outstanding | 191.03 Million | 191.03 Million | 191.03 Million | 191.03 Million | 191.03 Million | 188.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 191.03 Million | 191.03 Million | 191.03 Million | 191.03 Million | 191.03 Million | 189.3 Million |
| Gross Margin | 0.17 | 0.17 | 0.19 | 0.23 | 0.24 | 0.15 |
| EBIT Margin | 0.10 | 0.06 | 0.12 | 0.13 | 0.15 | 0.05 |
| Profit Margin | 0.04 | 0.01 | 0.07 | 0.02 | 0.02 | -0.02 |
| EBITDA | 43.67 Billion | 31.08 Billion | 35.68 Billion | 25.4 Billion | 32.18 Billion | 9.89 Billion |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.10 | 0.10 | 0.08 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 137.97 Billion | 153.62 Billion | 118.88 Billion | 137.59 Billion | 458.58 Billion | 113.34 Billion |
| Cost of Revenue | - | 130.41 Billion | 98.96 Billion | 121.32 Billion | 378.72 Billion | 89.46 Billion |
| Gross Profit | 137.97 Billion | 23.2 Billion | 19.91 Billion | 16.26 Billion | 79.86 Billion | 23.87 Billion |
| Operating Expenses | 130.6 Billion | 13.8 Billion | 111.12 Billion | 15.63 Billion | 42.83 Billion | -10.04 Billion |
| Selling, General and Administrative Expenses | - | 13.8 Billion | 12.16 Billion | 15.63 Billion | - | 10.04 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -130.6 Billion | -144.22 Billion | -111.12 Billion | -707.54 Million | -1.75 Billion | -20.09 Billion |
| Cost and Expenses | 130.6 Billion | 144.22 Billion | 111.12 Billion | 136.95 Billion | 421.56 Billion | 89.46 Billion |
| Operating Income | 7.37 Billion | 9.39 Billion | 7.75 Billion | 636.91 Million | 37.02 Billion | 13.83 Billion |
| Interest Expense | - | - | 2.94 Billion | 1.06 Billion | 3.8 Billion | 935.36 Million |
| Income Tax Expense | 7.69 Billion | 4.99 Billion | 2.02 Billion | -3.54 Billion | 5.37 Billion | 3 Billion |
| Earnings before Tax | 69.04 Billion | 6.27 Billion | 9.42 Billion | -19.63 Billion | 24.11 Billion | 14.76 Billion |
| Net Income | 61.34 Billion | 14.93 Billion | 7.33 Billion | -16.47 Billion | 20.27 Billion | 11.8 Billion |
| Earnings Per Share Basic | 304.04 | 78.19 | 36.46 | -86.24 | - | 61.82 |
| Earnings Per Share Diluted | 304.04 | 78.19 | 38.40 | -86.24 | - | 61.82 |
| Weighted Average Shares Outstanding | 201.77 Million | 191.03 Million | 191.03 Million | 191.03 Million | 191.03 Million | 191.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.77 Million | 191.03 Million | 191.03 Million | 191.03 Million | 191.03 Million | 191.03 Million |
| Gross Margin | 1.00 | 0.15 | 0.17 | 0.12 | 0.17 | 0.21 |
| EBIT Margin | 0.05 | 0.07 | 0.17 | 0.02 | - | 0.21 |
| Profit Margin | 0.44 | 0.10 | 0.06 | -0.12 | 0.04 | 0.10 |
| EBITDA | 7.37 Billion | 11 Billion | 19.91 Billion | 2.3 Billion | - | 23.87 Billion |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.07 | 0.00 | 0.08 | 0.12 |
5357
300459
SHTGF
GCHOY
GNP
ALCHCORP