Hojeon Limited (111110.KS)
KRW 8020.0
(-1.23%)
KRW 8020.0
(-1.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 441.54 Billion | 479.99 Billion | 344.86 Billion | 292.53 Billion | 309.78 Billion | 313.27 Billion |
| Cost of Revenue | 355.53 Billion | 384.48 Billion | 278.74 Billion | 248.87 Billion | 246.28 Billion | 258.08 Billion |
| Gross Profit | 86.01 Billion | 95.51 Billion | 66.11 Billion | 43.65 Billion | 63.49 Billion | 55.18 Billion |
| Operating Expenses | 51.39 Billion | 55.5 Billion | 45.49 Billion | 42.11 Billion | 44.17 Billion | 44.42 Billion |
| Selling, General and Administrative Expenses | 15.89 Billion | 21.58 Billion | 19.81 Billion | 16.07 Billion | 17.8 Billion | 20.62 Billion |
| Research and Development Expenses | 42.29 Million | 540.38 Million | 1.14 Billion | 888.57 Million | 1.03 Billion | 1.01 Billion |
| Other Expenses | 35.9 Billion | 33.38 Billion | 24.54 Billion | 25.15 Billion | 25.33 Billion | -181.52 Million |
| Cost and Expenses | 406.93 Billion | 439.99 Billion | 324.24 Billion | 290.99 Billion | 290.45 Billion | 302.51 Billion |
| Operating Income | 35.11 Billion | 40.58 Billion | 20.61 Billion | -3.37 Billion | 15.45 Billion | 10.75 Billion |
| Interest Expense | 12.85 Billion | 9.25 Billion | 6.61 Billion | 5.56 Billion | 6.79 Billion | 6.11 Billion |
| Income Tax Expense | 5.84 Billion | 12.03 Billion | 8.13 Billion | 6.41 Billion | 5.57 Billion | 1.21 Billion |
| Earnings before Tax | 23.03 Billion | 38.8 Billion | 19.91 Billion | -11.12 Billion | 8.31 Billion | 5.81 Billion |
| Net Income | 17.24 Billion | 26.98 Billion | 11.77 Billion | -17.54 Billion | 2.82 Billion | 4.79 Billion |
| Earnings Per Share Basic | 1863.64 | 2931.66 | 1516.91 | -2337.94 | 346.48 | 589.00 |
| Earnings Per Share Diluted | 1454.82 | 2243.28 | 1230.83 | -2337.94 | 346.48 | 589.00 |
| Weighted Average Shares Outstanding | 9.25 Million | 9.2 Million | 7.76 Million | 7.5 Million | 7.5 Million | 8.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.85 Million | 12.84 Million | 11.29 Million | 7.5 Million | 7.5 Million | 8.14 Million |
| Gross Margin | 0.19 | 0.20 | 0.19 | 0.15 | 0.20 | 0.18 |
| EBIT Margin | 0.10 | 0.12 | 0.10 | 0.01 | 0.07 | 0.06 |
| Profit Margin | 0.04 | 0.06 | 0.03 | -0.06 | 0.01 | 0.02 |
| EBITDA | 42.71 Billion | 45.85 Billion | 26.96 Billion | 808.31 Million | 21.25 Billion | 16.48 Billion |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.06 | -0.01 | 0.05 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 99.23 Billion | 80.45 Billion | 441.54 Billion | 89.63 Billion | 149.41 Billion | 117.13 Billion |
| Cost of Revenue | 82.78 Billion | 70.35 Billion | 355.53 Billion | 74.31 Billion | 118.84 Billion | 93.22 Billion |
| Gross Profit | 16.44 Billion | 10.1 Billion | 86.01 Billion | 15.32 Billion | 30.56 Billion | 23.91 Billion |
| Operating Expenses | 11.98 Billion | 11.98 Billion | 51.39 Billion | 15.59 Billion | -13.58 Billion | -12.17 Billion |
| Selling, General and Administrative Expenses | 11.21 Billion | 11.08 Billion | - | 14.14 Billion | 13.58 Billion | 12.17 Billion |
| Research and Development Expenses | 23.25 Million | 41.33 Million | - | 15.31 Million | 9.98 Million | 11.37 Million |
| Other Expenses | -747.89 Million | -855.47 Million | -2.84 Billion | -1.44 Billion | -27.16 Billion | -24.34 Billion |
| Cost and Expenses | 94.77 Billion | 82.33 Billion | 406.93 Billion | 89.91 Billion | 118.84 Billion | 93.22 Billion |
| Operating Income | 4.45 Billion | -1.88 Billion | 34.61 Billion | -277.53 Million | 16.98 Billion | 11.73 Billion |
| Interest Expense | 2.88 Billion | 2.06 Billion | 12.85 Billion | 2.64 Billion | 3.85 Billion | 3.65 Billion |
| Income Tax Expense | 2.67 Billion | 1.87 Billion | 6.08 Billion | -2.55 Billion | 3.98 Billion | 3.36 Billion |
| Earnings before Tax | 5.48 Billion | 651.98 Million | 23.03 Billion | -6.01 Billion | 17.09 Billion | 6.94 Billion |
| Net Income | 2.95 Billion | -1.18 Billion | 17.24 Billion | -3.4 Billion | 13.07 Billion | 3.57 Billion |
| Earnings Per Share Basic | 319.52 | -127.87 | - | -367.64 | 1413.38 | 386.36 |
| Earnings Per Share Diluted | 279.99 | -127.87 | - | -367.64 | 1149.20 | 335.82 |
| Weighted Average Shares Outstanding | 9.25 Million | 9.25 Million | 9.25 Million | 9.25 Million | 9.25 Million | 9.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.37 Million | 9.25 Million | 11.85 Million | 9.25 Million | 11.93 Million | 12.28 Million |
| Gross Margin | 0.17 | 0.13 | 0.19 | 0.17 | 0.20 | 0.20 |
| EBIT Margin | 0.07 | 0.00 | - | 0.02 | 0.20 | 0.20 |
| Profit Margin | 0.03 | -0.01 | 0.04 | -0.04 | 0.09 | 0.03 |
| EBITDA | 6.75 Billion | 324.35 Million | - | 1.76 Billion | 30.56 Billion | 23.91 Billion |
| Earnings Before Tax Margin | 0.04 | -0.02 | 0.08 | -0.00 | 0.11 | 0.10 |
GC
RLYGF
KWE
5357
300459
SHTGF