COVER Corporation (5253.T)
JPY 2621.0
(-0.04%)
JPY 2621.0
(-0.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 30.16 Billion | 20.45 Billion | 13.66 Billion | 5.72 Billion |
| Cost of Revenue | 16.17 Billion | 11.05 Billion | 8.38 Billion | 2.94 Billion |
| Gross Profit | 13.98 Billion | 9.39 Billion | 5.27 Billion | 2.77 Billion |
| Operating Expenses | 8.45 Billion | 5.97 Billion | 3.41 Billion | 1.07 Billion |
| Selling, General and Administrative Expenses | 8.28 Billion | 5.88 Billion | 3.41 Billion | 1.07 Billion |
| Research and Development Expenses | 21 Million | 700 Thousand | 26.72 Million | - |
| Other Expenses | 147 Million | -33 Million | -2.87 Million | 7.1 Million |
| Cost and Expenses | 24.63 Billion | 17.03 Billion | 11.8 Billion | 4.02 Billion |
| Operating Income | 5.53 Billion | 3.41 Billion | 1.85 Billion | 1.69 Billion |
| Interest Expense | - | - | - | 334 Thousand |
| Income Tax Expense | 1.58 Billion | 844 Million | 396.69 Million | 465.64 Million |
| Earnings before Tax | 5.72 Billion | 3.35 Billion | 1.64 Billion | 1.68 Billion |
| Net Income | 4.13 Billion | 2.5 Billion | 1.24 Billion | 1.22 Billion |
| Earnings Per Share Basic | 67.68 | 42.04 | 20.87 | 19.97 |
| Earnings Per Share Diluted | 61.79 | 38.35 | 20.87 | 19.97 |
| Weighted Average Shares Outstanding | 61.12 Million | 59.65 Million | 59.62 Million | 61.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.95 Million | 65.39 Million | 59.62 Million | 61.12 Million |
| Gross Margin | 0.46 | 0.46 | 0.39 | 0.49 |
| EBIT Margin | 0.20 | 0.17 | 0.16 | 0.30 |
| Profit Margin | 0.14 | 0.12 | 0.09 | 0.21 |
| EBITDA | 6.01 Billion | 3.53 Billion | 1.74 Billion | 1.71 Billion |
| Earnings Before Tax Margin | 0.18 | 0.17 | 0.14 | 0.30 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.41 Billion | 30.16 Billion | 10.94 Billion | 6.94 Billion | 7.13 Billion | 5.14 Billion |
| Cost of Revenue | 3.09 Billion | 16.17 Billion | 6.07 Billion | 3.79 Billion | 3.8 Billion | 2.5 Billion |
| Gross Profit | 3.32 Billion | 13.98 Billion | 4.86 Billion | 3.15 Billion | 3.33 Billion | 2.63 Billion |
| Operating Expenses | 2.49 Billion | 8.45 Billion | 2.81 Billion | 1.97 Billion | 1.92 Billion | 1.73 Billion |
| Selling, General and Administrative Expenses | 2.49 Billion | - | 2.65 Billion | 1.97 Billion | 1.92 Billion | 1.73 Billion |
| Research and Development Expenses | - | - | 21 Million | 9.88 Million | - | 450 Thousand |
| Other Expenses | 1 Million | -22 Million | -3.04 Million | -19.11 Million | 150 Thousand | 15 Thousand |
| Cost and Expenses | 5.58 Billion | 24.62 Billion | 8.89 Billion | 5.76 Billion | 5.72 Billion | 4.24 Billion |
| Operating Income | 834 Million | 5.53 Billion | 2.04 Billion | 1.18 Billion | 1.4 Billion | 895.96 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 296 Million | 1.58 Billion | 633.09 Million | 357.25 Million | 376.83 Million | 216.81 Million |
| Earnings before Tax | 916 Million | 5.72 Billion | 2.14 Billion | 1.32 Billion | 1.41 Billion | 837.97 Million |
| Net Income | 620 Million | 4.13 Billion | 1.51 Billion | 968.11 Million | 1.03 Billion | 621.15 Million |
| Earnings Per Share Basic | 10.03 | - | 24.74 | 15.84 | 16.95 | 10.16 |
| Earnings Per Share Diluted | 9.26 | - | 22.58 | 14.46 | 15.47 | 9.28 |
| Weighted Average Shares Outstanding | 66.95 Million | 66.95 Million | 66.96 Million | 66.94 Million | 66.98 Million | 61.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.95 Million | 66.95 Million | 66.96 Million | 66.94 Million | 66.98 Million | 66.93 Million |
| Gross Margin | 0.52 | 0.46 | 0.44 | 0.45 | 0.47 | 0.51 |
| EBIT Margin | 0.15 | - | 0.19 | 0.15 | 0.20 | 0.19 |
| Profit Margin | 0.10 | 0.14 | 0.14 | 0.14 | 0.15 | 0.12 |
| EBITDA | 954 Million | - | 2.04 Billion | 1.02 Billion | 1.4 Billion | 956.89 Million |
| Earnings Before Tax Margin | 0.13 | 0.18 | 0.19 | 0.17 | 0.20 | 0.17 |
MEAB-B
3137
035510
NWFL
DFMTF
PDMI