USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|
Revenue | 772 Thousand | 726 Thousand | 858 Thousand | 1.25 Million | 1.87 Million | 2.19 Million |
Cost of Revenue | 247 Thousand | 311 Thousand | 408 Thousand | 704 Thousand | 1.02 Million | 1.27 Million |
Gross Profit | 525 Thousand | 415 Thousand | 450 Thousand | 555 Thousand | 852 Thousand | 918 Thousand |
Operating Expenses | 855 Thousand | 1.24 Million | 972 Thousand | 1.67 Million | 1.92 Million | 1.62 Million |
Selling, General and Administrative Expenses | 595 Thousand | 894 Thousand | 729 Thousand | 1.42 Million | 1.67 Million | 1.41 Million |
Research and Development Expenses | 260 Thousand | 355 Thousand | 243 Thousand | 255 Thousand | 344 Thousand | 250 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.1 Million | 1.56 Million | 1.38 Million | 2.38 Million | 2.94 Million | 2.9 Million |
Operating Income | 330 Thousand | 834 Thousand | 522 Thousand | 1.12 Million | 1.07 Million | 711 Thousand |
Interest Expense | 148 Thousand | 155 Thousand | 255 Thousand | 827 Thousand | 1.08 Million | 7000.00 |
Income Tax Expense | 148 Thousand | -1.64 Million | 255 Thousand | 607 Thousand | 656 Thousand | 1.1 Million |
Earnings before Tax | -474 Thousand | -968 Thousand | -950 Thousand | -1.72 Million | -1.73 Million | -1.81 Million |
Net Income | -474 Thousand | -968 Thousand | -950 Thousand | -1.72 Million | -1.73 Million | -1.81 Million |
Earnings Per Share Basic | - | -0.02 | -0.08 | -15.17 | -65.39 | -103.75 |
Earnings Per Share Diluted | - | -0.02 | -0.08 | -15.17 | -65.39 | -103.24 |
Weighted Average Shares Outstanding | - | 46.42 Million | 11.2 Million | 113.94 Thousand | 26.47 Thousand | 17.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | - | 46.42 Million | 11.2 Million | 113.94 Thousand | 26.47 Thousand | 17.59 Thousand |
Gross Margin | 0.68 | 0.57 | 0.52 | 0.44 | 0.46 | 0.42 |
EBIT Margin | -0.42 | -1.11 | -0.82 | -1.06 | -0.84 | 0.17 |
Profit Margin | -0.61 | -1.33 | -1.11 | -1.37 | -0.92 | -0.83 |
EBITDA | -325 Thousand | -809 Thousand | -691 Thousand | -1.11 Million | -1.16 Million | -680 Thousand |
Earnings Before Tax Margin | 0.43 | 1.15 | 0.61 | 0.89 | 0.57 | 0.32 |
Breakdown | 2011 FY | 2010 FY | 2009 FY | 2009 Q1 | 2008 FY | 2008 Q4 |
---|---|---|---|---|---|---|
Revenue | 772 Thousand | 726 Thousand | 858 Thousand | 153 Thousand | 1.25 Million | 353 Thousand |
Cost of Revenue | 247 Thousand | 311 Thousand | 408 Thousand | 71 Thousand | 704 Thousand | 192 Thousand |
Gross Profit | 525 Thousand | 415 Thousand | 450 Thousand | 82 Thousand | 555 Thousand | 161 Thousand |
Operating Expenses | 855 Thousand | 1.24 Million | 972 Thousand | 238 Thousand | 1.67 Million | 422 Thousand |
Selling, General and Administrative Expenses | - | - | - | 174 Thousand | - | 339 Thousand |
Research and Development Expenses | - | - | - | 64 Thousand | - | 83 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.1 Million | 1.56 Million | 1.38 Million | 309 Thousand | 2.38 Million | 614 Thousand |
Operating Income | 330 Thousand | 834 Thousand | 522 Thousand | 156 Thousand | 1.12 Million | 261 Thousand |
Interest Expense | 148 Thousand | 155 Thousand | 255 Thousand | 134 Thousand | 827 Thousand | - |
Income Tax Expense | 148 Thousand | -1.64 Million | 255 Thousand | 134 Thousand | 607 Thousand | 110 Thousand |
Earnings before Tax | -474 Thousand | -968 Thousand | -950 Thousand | -282 Thousand | -1.72 Million | -371 Thousand |
Net Income | -474 Thousand | -968 Thousand | -950 Thousand | -282 Thousand | -1.72 Million | -371 Thousand |
Earnings Per Share Basic | - | - | - | -0.18 | - | -2.50 |
Earnings Per Share Diluted | - | - | - | -0.18 | - | -2.50 |
Weighted Average Shares Outstanding | - | 46.42 Million | 11.2 Million | 1.55 Million | 113.94 Thousand | 148.59 Thousand |
Weighted Average Shares Outstanding (Diluted) | - | 46.42 Million | 11.2 Million | 1.55 Million | 113.94 Thousand | 148.59 Thousand |
Gross Margin | 0.68 | 0.57 | 0.52 | 0.54 | 0.44 | 0.46 |
EBIT Margin | - | - | - | -1.01 | - | -0.77 |
Profit Margin | -0.61 | -1.33 | -1.11 | -1.84 | -1.37 | -1.05 |
EBITDA | - | - | - | -155 Thousand | - | -272 Thousand |
Earnings Before Tax Margin | 0.43 | 1.15 | 0.61 | 1.02 | 0.89 | 0.74 |
5253
MEAB-B
3137
MRNS
NWFL
DFMTF