Malmbergs Elektriska AB (publ) (MEAB-B.ST)
SEK 41.7
(0.48%)
SEK 41.7
(0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 598.72 Million | 668.74 Million | 633.66 Million | 617.45 Million | 612.46 Million | 612.52 Million |
| Cost of Revenue | 593.49 Million | 356.1 Million | 342.79 Million | 347.66 Million | 338.85 Million | 341.37 Million |
| Gross Profit | 5.23 Million | 312.64 Million | 290.86 Million | 269.78 Million | 273.6 Million | 271.15 Million |
| Operating Expenses | 247.88 Million | 267.7 Million | 246.88 Million | 229.87 Million | 228.06 Million | 220.09 Million |
| Selling, General and Administrative Expenses | 212.09 Million | 232.46 Million | 105.55 Million | 90.54 Million | 94.43 Million | 123.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 267.7 Million | 141.32 Million | 139.33 Million | 133.63 Million | 1.14 Million |
| Cost and Expenses | 593.49 Million | 623.8 Million | 589.67 Million | 577.54 Million | 566.92 Million | 561.46 Million |
| Operating Income | 5.23 Million | 46.05 Million | 45.14 Million | 39.9 Million | 45.53 Million | 51.05 Million |
| Interest Expense | 2.88 Million | 2.58 Million | 2.75 Million | 3.71 Million | 2.56 Million | 1.15 Million |
| Income Tax Expense | 2.3 Million | 9.49 Million | 9.04 Million | 7.69 Million | 9.57 Million | 11.39 Million |
| Earnings before Tax | 11.95 Million | 42.54 Million | 44.83 Million | 34.89 Million | 44.25 Million | 50.76 Million |
| Net Income | 9.64 Million | 33.05 Million | 35.78 Million | 27.19 Million | 34.68 Million | 39.36 Million |
| Earnings Per Share Basic | 1.21 | 4.13 | 4.47 | 3.40 | 4.34 | 4.92 |
| Earnings Per Share Diluted | 1.21 | 4.13 | 4.47 | 3.40 | 4.34 | 4.92 |
| Weighted Average Shares Outstanding | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
| Weighted Average Shares Outstanding (Diluted) | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
| Gross Margin | 0.01 | 0.47 | 0.46 | 0.44 | 0.45 | 0.44 |
| EBIT Margin | 0.08 | 0.13 | 0.13 | 0.12 | 0.13 | 0.10 |
| Profit Margin | 0.02 | 0.05 | 0.06 | 0.04 | 0.06 | 0.06 |
| EBITDA | 47.3 Million | 86.2 Million | 82.93 Million | 73.98 Million | 80.42 Million | 58.43 Million |
| Earnings Before Tax Margin | 0.01 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 118.74 Million | 134.73 Million | 598.72 Million | 165.27 Million | 135.43 Million | 137.99 Million |
| Cost of Revenue | 129.39 Million | 141.16 Million | 593.49 Million | 172.26 Million | 129.06 Million | 141.16 Million |
| Gross Profit | -10.65 Million | -6.42 Million | 5.23 Million | -6.99 Million | 6.36 Million | -3.17 Million |
| Operating Expenses | -768 Thousand | -818 Thousand | 252.45 Million | -1.13 Million | 127.99 Million | 139.25 Million |
| Selling, General and Administrative Expenses | - | - | - | 212.09 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 768 Thousand | 818 Thousand | 4.57 Million | 1.13 Million | 1.07 Million | 1.91 Million |
| Cost and Expenses | 128.62 Million | 140.34 Million | 593.49 Million | 171.13 Million | 127.99 Million | 139.25 Million |
| Operating Income | -9.88 Million | -5.61 Million | 5.23 Million | -5.86 Million | 7.43 Million | -1.26 Million |
| Interest Expense | - | - | 2.88 Million | - | 1.65 Million | - |
| Income Tax Expense | 263 Thousand | 242 Thousand | 2.3 Million | -891 Thousand | 1.36 Million | -435 Thousand |
| Earnings before Tax | -10.28 Million | -4.52 Million | 11.95 Million | -4.94 Million | 5.78 Million | -282 Thousand |
| Net Income | -10.54 Million | -4.77 Million | 9.64 Million | -4.05 Million | 4.41 Million | 153 Thousand |
| Earnings Per Share Basic | -1.32 | -0.60 | - | -0.51 | 0.55 | 0.02 |
| Earnings Per Share Diluted | -1.32 | -0.60 | - | -0.51 | 0.55 | 0.02 |
| Weighted Average Shares Outstanding | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
| Weighted Average Shares Outstanding (Diluted) | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
| Gross Margin | -0.09 | -0.05 | 0.01 | -0.04 | 0.05 | -0.02 |
| EBIT Margin | 0.01 | 0.04 | - | 0.03 | 0.13 | 0.07 |
| Profit Margin | -0.09 | -0.04 | 0.02 | -0.02 | 0.03 | 0.00 |
| EBITDA | 833 Thousand | 5.07 Million | - | 4.6 Million | 18.25 Million | 9.42 Million |
| Earnings Before Tax Margin | -0.08 | -0.04 | 0.01 | -0.04 | 0.05 | -0.01 |
3137
035510
FLR
DFMTF
PDMI
5253