JPY 1102.0
(0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.12 Billion | 28.3 Billion | 23.52 Billion | 17.87 Billion | 23.4 Billion | 28.22 Billion |
Cost of Revenue | 19.17 Billion | 19.11 Billion | 17.04 Billion | 14.3 Billion | 16.39 Billion | 18.93 Billion |
Gross Profit | 8.94 Billion | 9.19 Billion | 6.48 Billion | 3.56 Billion | 7.01 Billion | 9.29 Billion |
Operating Expenses | 6.71 Billion | 6.21 Billion | 5.11 Billion | 5.29 Billion | 6.11 Billion | 6.01 Billion |
Selling, General and Administrative Expenses | 5.69 Billion | 5.49 Billion | 4.57 Billion | 4.34 Billion | 5.16 Billion | 5.02 Billion |
Research and Development Expenses | 981.82 Million | 681.87 Million | 516.99 Million | 903.23 Million | 898.28 Million | 888.54 Million |
Other Expenses | - | 6.21 Billion | 5.11 Billion | 5.29 Billion | 6.11 Billion | 112 Million |
Cost and Expenses | 25.88 Billion | 25.32 Billion | 22.15 Billion | 19.59 Billion | 22.5 Billion | 24.95 Billion |
Operating Income | 2.23 Billion | 2.97 Billion | 1.36 Billion | -1.37 Billion | 901.04 Million | 3.27 Billion |
Interest Expense | 38.84 Million | 37.05 Million | 37.37 Million | 36.18 Million | 24.9 Million | 26.33 Million |
Income Tax Expense | 1.04 Billion | 1.27 Billion | 286.66 Million | 365.08 Million | 1.19 Billion | 485.71 Million |
Earnings before Tax | 2.67 Billion | 3.52 Billion | 1.86 Billion | -3.86 Billion | 1.66 Billion | 3.7 Billion |
Net Income | 1.57 Billion | 2.11 Billion | 1.46 Billion | -4.22 Billion | 466.27 Million | 3.22 Billion |
Earnings Per Share Basic | 64.54 | 86.90 | 59.99 | -173.65 | 19.16 | 132.37 |
Earnings Per Share Diluted | 64.54 | 86.90 | 59.99 | -173.65 | 19.16 | 132.37 |
Weighted Average Shares Outstanding | 24.35 Million | 24.35 Million | 24.34 Million | 24.33 Million | 24.33 Million | 24.32 Million |
Weighted Average Shares Outstanding (Diluted) | 24.35 Million | 24.35 Million | 24.34 Million | 24.33 Million | 24.33 Million | 24.32 Million |
Gross Margin | 0.32 | 0.32 | 0.28 | 0.20 | 0.30 | 0.33 |
EBIT Margin | 0.15 | 0.18 | 0.13 | 0.02 | 0.12 | 0.19 |
Profit Margin | 0.06 | 0.07 | 0.06 | -0.24 | 0.02 | 0.11 |
EBITDA | 4.17 Billion | 4.96 Billion | 3.18 Billion | -2.03 Billion | 3.34 Billion | 5.34 Billion |
Earnings Before Tax Margin | 0.08 | 0.11 | 0.06 | -0.08 | 0.04 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.59 Billion | 6.9 Billion | 6.34 Billion | 28.12 Billion | 6.67 Billion | 6.89 Billion |
Cost of Revenue | 5.1 Billion | 4.77 Billion | 4.31 Billion | 19.17 Billion | 4.73 Billion | 4.79 Billion |
Gross Profit | 2.48 Billion | 2.12 Billion | 2.03 Billion | 8.94 Billion | 1.93 Billion | 2.1 Billion |
Operating Expenses | 1.66 Billion | 1.65 Billion | 1.66 Billion | 6.71 Billion | 1.83 Billion | 1.55 Billion |
Selling, General and Administrative Expenses | 1.66 Billion | 1.45 Billion | 1.39 Billion | - | 1.42 Billion | 1.33 Billion |
Research and Development Expenses | - | 198 Million | 275 Million | - | 409 Million | 218 Million |
Other Expenses | - | 66.96 Million | 13.83 Million | 123.73 Million | 30.36 Million | 50.08 Million |
Cost and Expenses | 6.77 Billion | 6.43 Billion | 5.97 Billion | 25.88 Billion | 6.57 Billion | 6.34 Billion |
Operating Income | 822.5 Million | 470.27 Million | 366.93 Million | 2.23 Billion | 103.44 Million | 552.26 Million |
Interest Expense | 11.11 Million | 11.3 Million | 8.83 Million | 38.84 Million | 11.35 Million | 9.23 Million |
Income Tax Expense | 256.61 Million | 232.18 Million | 246.46 Million | 1.04 Billion | 270.19 Million | 311.3 Million |
Earnings before Tax | 849.09 Million | 748.95 Million | 378.63 Million | 2.67 Billion | 301.83 Million | 669.96 Million |
Net Income | 568.6 Million | 488.83 Million | 116.31 Million | 1.57 Billion | 17.15 Million | 334.69 Million |
Earnings Per Share Basic | 23.34 | 20.06 | 4.77 | - | 0.70 | 13.74 |
Earnings Per Share Diluted | 23.34 | 20.06 | 4.77 | - | 0.70 | 13.74 |
Weighted Average Shares Outstanding | 24.36 Million | 24.36 Million | 24.36 Million | 24.35 Million | 24.36 Million | 24.35 Million |
Weighted Average Shares Outstanding (Diluted) | 24.36 Million | 24.36 Million | 24.36 Million | 24.35 Million | 24.36 Million | 24.35 Million |
Gross Margin | 0.33 | 0.31 | 0.32 | 0.32 | 0.29 | 0.31 |
EBIT Margin | 0.16 | 0.12 | 0.11 | - | 0.05 | 0.11 |
Profit Margin | 0.07 | 0.07 | 0.02 | 0.06 | 0.00 | 0.05 |
EBITDA | 1.24 Billion | 844.61 Million | 703.55 Million | - | 316.45 Million | 741.4 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.06 | 0.08 | 0.02 | 0.08 |
LVGI
TEK
BCLENTERPR
VNORP
HFBA
3798