USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.71 Million | 1.35 Million | 1.58 Million | 539.23 Thousand | 47.29 Thousand | - |
Cost of Revenue | 736.03 Thousand | 744.7 Thousand | 1.01 Million | 357.39 Thousand | 12.2 Thousand | 27.02 Thousand |
Gross Profit | 980.11 Thousand | 607.93 Thousand | 571.97 Thousand | 181.83 Thousand | 35.09 Thousand | -27.02 Thousand |
Operating Expenses | 1.4 Million | 1.37 Million | 1.75 Million | 1.06 Million | 362.71 Thousand | 11.88 Thousand |
Selling, General and Administrative Expenses | 1.4 Million | 1.37 Million | 1.75 Million | 1.06 Million | 362.71 Thousand | 11.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.14 Million | 2.12 Million | 2.77 Million | 1.42 Million | 374.91 Thousand | 38.9 Thousand |
Operating Income | -425.36 Thousand | -771.54 Thousand | -1.18 Million | -885.02 Thousand | -327.62 Thousand | -38.9 Thousand |
Interest Expense | 434.58 Thousand | 502.76 Thousand | 687.59 Thousand | 76.05 Thousand | 84.86 Thousand | - |
Income Tax Expense | 180.06 Thousand | -150.69 Thousand | -274.78 Thousand | -86.95 Thousand | 3.00 | 5.00 |
Earnings before Tax | -80.37 Thousand | -1.98 Million | -1.81 Million | -1.01 Million | -323.63 Thousand | 952.98 Thousand |
Net Income | -260.44 Thousand | -1.83 Million | -1.53 Million | -931.62 Thousand | -323.63 Thousand | 952.98 Thousand |
Earnings Per Share Basic | -0.00 | -0.03 | -0.09 | -0.07 | -0.03 | 0.07 |
Earnings Per Share Diluted | -0.00 | -0.03 | -0.09 | -0.07 | -0.03 | 0.07 |
Weighted Average Shares Outstanding | 360.95 Million | 69.38 Million | 17.07 Million | 13.05 Million | 12.91 Million | 12.91 Million |
Weighted Average Shares Outstanding (Diluted) | 360.95 Million | 69.38 Million | 17.06 Million | 13.05 Million | 12.91 Million | 12.91 Million |
Gross Margin | 0.57 | 0.45 | 0.36 | 0.34 | 0.74 | - |
EBIT Margin | 0.21 | -0.57 | -0.69 | -1.72 | -6.68 | - |
Profit Margin | -0.15 | -1.35 | -0.97 | -1.73 | -6.84 | - |
EBITDA | 354.2 Thousand | -1.47 Million | -1.04 Million | -984.35 Thousand | -315.7 Thousand | -11.88 Thousand |
Earnings Before Tax Margin | -0.25 | -0.57 | -0.74 | -1.64 | -6.93 | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 387.73 Thousand | 622.86 Thousand | 1.71 Million | 327.11 Thousand | 325.38 Thousand |
Cost of Revenue | - | 169.16 Thousand | - | 736.03 Thousand | 85.79 Thousand | 217.99 Thousand |
Gross Profit | - | 218.56 Thousand | 622.86 Thousand | 980.11 Thousand | 241.31 Thousand | 107.38 Thousand |
Operating Expenses | 217.37 Thousand | 278.64 Thousand | 222.88 Thousand | 1.4 Million | 271.59 Thousand | 779.67 Thousand |
Selling, General and Administrative Expenses | 217.37 Thousand | 278.64 Thousand | 222.88 Thousand | - | 271.59 Thousand | 779.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 217.37 Thousand | 447.81 Thousand | 222.88 Thousand | 2.14 Million | 357.38 Thousand | 997.66 Thousand |
Operating Income | -217.38 Thousand | -60.08 Thousand | 399.98 Thousand | -425.37 Thousand | -30.28 Thousand | -672.28 Thousand |
Interest Expense | 268.76 Thousand | 175.99 Thousand | 67.61 Thousand | 434.58 Thousand | 146.66 Thousand | 130.4 Thousand |
Income Tax Expense | - | 22.37 Thousand | 240.16 Thousand | 180.06 Thousand | -5881.00 | -65.36 Thousand |
Earnings before Tax | -129.96 Thousand | -492.66 Thousand | 1.23 Million | -80.37 Thousand | -176.93 Thousand | -802.68 Thousand |
Net Income | -129.96 Thousand | -515.04 Thousand | 991.11 Thousand | -260.44 Thousand | -171.05 Thousand | -737.31 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 634.81 Million | 634.81 Million | 510.19 Million | 360.95 Million | 510.19 Million | 202.44 Million |
Weighted Average Shares Outstanding (Diluted) | 634.81 Million | 634.81 Million | 510.19 Million | 360.95 Million | 510.19 Million | 202.44 Million |
Gross Margin | - | 0.56 | 1.00 | 0.57 | 0.74 | 0.33 |
EBIT Margin | - | -0.15 | 0.64 | - | -0.09 | -1.87 |
Profit Margin | - | -1.33 | 1.59 | -0.15 | -0.52 | -2.27 |
EBITDA | -217.38 Thousand | -60.08 Thousand | 399.98 Thousand | - | -30.28 Thousand | -606.91 Thousand |
Earnings Before Tax Margin | - | -0.15 | 0.64 | -0.25 | -0.09 | -2.07 |
TEK
BCLENTERPR
600030
HFBA
3798
5218