Homeland Interactive Technology Ltd. (3798.HK)
HKD 1.28
(-0.78%)
HKD 1.28
(-0.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.77 Billion | 1.56 Billion | 1.14 Billion | 772.03 Million | 564.99 Million | 439.53 Million |
| Cost of Revenue | 622.21 Million | 542.32 Million | 303.51 Million | 179.94 Million | 122.7 Million | 103.3 Million |
| Gross Profit | 1.15 Billion | 1.02 Billion | 837.04 Million | 592.08 Million | 442.28 Million | 336.22 Million |
| Operating Expenses | 731.95 Million | 670.49 Million | 375.29 Million | 145.51 Million | 201.59 Million | 84.64 Million |
| Selling, General and Administrative Expenses | 731.95 Million | 769.17 Million | 392.67 Million | 174.86 Million | 216.76 Million | 72.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.84 Million | 890 Thousand | -912 Thousand | 553 Thousand | 691 Thousand |
| Cost and Expenses | 1.35 Billion | 1.21 Billion | 678.8 Million | 325.46 Million | 324.3 Million | 187.95 Million |
| Operating Income | 425.5 Million | 251.44 Million | 444.37 Million | 417.21 Million | 225.51 Million | 251.57 Million |
| Interest Expense | 1.01 Million | 1.42 Million | 849 Thousand | 792 Thousand | 758 Thousand | 10.88 Million |
| Income Tax Expense | 60.62 Million | 26.32 Million | 65.67 Million | 70.54 Million | 39.88 Million | 36.6 Million |
| Earnings before Tax | 501.09 Million | 375.97 Million | 477.42 Million | 460.57 Million | 246.67 Million | 253.13 Million |
| Net Income | 436.93 Million | 349.24 Million | 500.27 Million | 390.8 Million | 206.78 Million | 204.09 Million |
| Earnings Per Share Basic | 0.35 | 0.28 | 0.33 | 0.31 | 0.20 | 0.16 |
| Earnings Per Share Diluted | 0.35 | 0.28 | 0.32 | 0.31 | 0.20 | 0.16 |
| Weighted Average Shares Outstanding | 1.26 Billion | 1.24 Billion | 1.25 Billion | 1.24 Billion | 1.02 Billion | 1.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.26 Billion | 1.26 Billion | 1.28 Billion | 1.27 Billion | 1.05 Billion | 1.25 Billion |
| Gross Margin | 0.65 | 0.65 | 0.73 | 0.77 | 0.78 | 0.76 |
| EBIT Margin | 0.25 | 0.17 | 0.39 | 0.55 | 0.40 | 0.58 |
| Profit Margin | 0.25 | 0.22 | 0.44 | 0.51 | 0.37 | 0.46 |
| EBITDA | 437.71 Million | 260.81 Million | 449.92 Million | 421.72 Million | 228.04 Million | 255.2 Million |
| Earnings Before Tax Margin | 0.24 | 0.16 | 0.39 | 0.54 | 0.40 | 0.57 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 835.65 Million | 1.77 Billion | 826.19 Million | 953.47 Million | 1.56 Billion | 781.17 Million |
| Cost of Revenue | 422.69 Million | 622.21 Million | 309.57 Million | 312.63 Million | 542.32 Million | 312.64 Million |
| Gross Profit | 412.96 Million | 1.15 Billion | 516.61 Million | 640.84 Million | 1.02 Billion | 468.52 Million |
| Operating Expenses | 385.01 Million | 712.66 Million | 455.9 Million | 208.16 Million | 670.49 Million | 399.72 Million |
| Selling, General and Administrative Expenses | 385.01 Million | - | 455.9 Million | 276.04 Million | - | 462.01 Million |
| Research and Development Expenses | - | - | - | - | - | 72.5 Million |
| Other Expenses | - | 9.61 Million | - | - | 4.84 Million | - |
| Cost and Expenses | 807.71 Million | 1.33 Billion | 765.48 Million | 520.8 Million | 1.21 Billion | 712.37 Million |
| Operating Income | 27.94 Million | 425.5 Million | 60.7 Million | 364.79 Million | 251.44 Million | 6.51 Million |
| Interest Expense | - | 1.01 Million | - | - | 1.42 Million | - |
| Income Tax Expense | 6.66 Million | 60.62 Million | 13.7 Million | 46.92 Million | 26.32 Million | 1.33 Million |
| Earnings before Tax | 40.33 Million | 501.09 Million | 51.61 Million | 449.48 Million | 375.97 Million | 84.39 Million |
| Net Income | 28 Million | 440.47 Million | 41.64 Million | 395.29 Million | 349.24 Million | 84.97 Million |
| Earnings Per Share Basic | 0.02 | - | 0.03 | 0.31 | - | 0.07 |
| Earnings Per Share Diluted | 0.02 | - | 0.03 | 0.31 | - | 0.07 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.26 Billion | 1.24 Billion | 1.28 Billion | 1.24 Billion | 1.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.26 Billion | 1.24 Billion | 1.28 Billion | 1.26 Billion | 1.27 Billion |
| Gross Margin | 0.49 | 0.65 | 0.63 | 0.67 | 0.65 | 0.60 |
| EBIT Margin | 0.04 | - | 0.08 | 0.39 | - | 0.02 |
| Profit Margin | 0.03 | 0.25 | 0.05 | 0.41 | 0.22 | 0.11 |
| EBITDA | 36.42 Million | - | 67.33 Million | 370.38 Million | - | 12.42 Million |
| Earnings Before Tax Margin | 0.03 | 0.24 | 0.07 | 0.38 | 0.16 | 0.01 |
5218
LVGI
TEK
600339
VNORP
HFBA