Nihon Nohyaku Co., Ltd. (4997.T)
JPY 668.0
(-0.3%)
JPY 668.0
(-0.3%)
| Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 102.09 Billion | 81.91 Billion | 71.52 Billion | 63.26 Billion | 61.21 Billion | 60.03 Billion |
| Cost of Revenue | 71.52 Billion | 56.16 Billion | 47.31 Billion | 42.26 Billion | 39.3 Billion | 38.98 Billion |
| Gross Profit | 30.56 Billion | 25.74 Billion | 24.2 Billion | 20.99 Billion | 21.91 Billion | 21.05 Billion |
| Operating Expenses | 21.82 Billion | 19.1 Billion | 17.22 Billion | 17.67 Billion | 17.73 Billion | 17.55 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 21.82 Billion | 19.1 Billion | 17.22 Billion | -364 Million | -1.08 Billion | -245 Million |
| Cost and Expenses | 93.35 Billion | 75.26 Billion | 64.54 Billion | 59.94 Billion | 57.03 Billion | 56.53 Billion |
| Operating Income | 8.73 Billion | 6.64 Billion | 4.4 Billion | 3.31 Billion | 4.17 Billion | 3.49 Billion |
| Interest Expense | 1.84 Billion | 515 Million | 458 Million | 539 Million | 525 Million | 410 Million |
| Income Tax Expense | 2.59 Billion | 1.13 Billion | 1.82 Billion | 834 Million | 1.17 Billion | 1.1 Billion |
| Earnings before Tax | 7.73 Billion | 5.81 Billion | 5.85 Billion | 3.63 Billion | 3.83 Billion | 2.91 Billion |
| Net Income | 4.48 Billion | 4.5 Billion | 4.34 Billion | 2.68 Billion | 2.5 Billion | 1.71 Billion |
| Earnings Per Share Basic | 57.23 | 57.32 | 55.23 | 34.07 | 37.45 | 25.70 |
| Earnings Per Share Diluted | 57.23 | 57.32 | 55.23 | 34.07 | 37.45 | 25.70 |
| Weighted Average Shares Outstanding | 78.42 Million | 78.55 Million | 78.67 Million | 78.77 Million | 66.93 Million | 66.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.42 Million | 78.55 Million | 78.67 Million | 78.77 Million | 66.93 Million | 66.83 Million |
| Gross Margin | 0.30 | 0.31 | 0.34 | 0.33 | 0.36 | 0.35 |
| EBIT Margin | 0.13 | 0.10 | 0.09 | 0.08 | 0.08 | 0.10 |
| Profit Margin | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 |
| EBITDA | 12.79 Billion | 8.1 Billion | 6.12 Billion | 5.14 Billion | 4.67 Billion | 6.04 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.06 | 0.05 | 0.07 | 0.06 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 22.62 Billion | 18.48 Billion | 22.18 Billion | 102.09 Billion | 36.08 Billion | 22.83 Billion |
| Cost of Revenue | 15.53 Billion | 13.51 Billion | 15.99 Billion | 71.52 Billion | 25.86 Billion | 15.31 Billion |
| Gross Profit | 7.08 Billion | 4.96 Billion | 6.19 Billion | 30.56 Billion | 10.22 Billion | 7.52 Billion |
| Operating Expenses | 5.7 Billion | 5.17 Billion | 4.8 Billion | 21.82 Billion | 6.6 Billion | 5.43 Billion |
| Selling, General and Administrative Expenses | 4.3 Billion | - | - | - | - | - |
| Research and Development Expenses | 1.4 Billion | - | - | - | - | - |
| Other Expenses | -39 Million | 4 Million | -1 Million | 21.82 Billion | 6.6 Billion | 5.43 Billion |
| Cost and Expenses | 21.23 Billion | 18.69 Billion | 20.79 Billion | 93.35 Billion | 32.46 Billion | 20.75 Billion |
| Operating Income | 1.38 Billion | -209 Million | 1.38 Billion | 8.73 Billion | 3.62 Billion | 2.08 Billion |
| Interest Expense | 645 Million | 591 Million | 585 Million | 1.84 Billion | 1.25 Billion | 254 Million |
| Income Tax Expense | 188 Million | 132 Million | 320 Million | 2.59 Billion | 1.22 Billion | 658 Million |
| Earnings before Tax | 828 Million | -391 Million | 1.33 Billion | 7.73 Billion | 3.09 Billion | 1.42 Billion |
| Net Income | 765 Million | -343 Million | 1.03 Billion | 4.48 Billion | 1.44 Billion | 769 Million |
| Earnings Per Share Basic | 9.75 | -4.37 | 13.24 | - | 18.42 | 9.81 |
| Earnings Per Share Diluted | 9.75 | -4.37 | 13.24 | - | 18.42 | 9.81 |
| Weighted Average Shares Outstanding | 78.46 Million | 78.44 Million | 78.42 Million | 78.42 Million | 78.42 Million | 78.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.46 Million | 78.44 Million | 78.42 Million | 78.42 Million | 78.42 Million | 78.42 Million |
| Gross Margin | 0.31 | 0.27 | 0.28 | 0.30 | 0.28 | 0.33 |
| EBIT Margin | 0.08 | 0.05 | 0.10 | - | 0.12 | 0.09 |
| Profit Margin | 0.03 | -0.02 | 0.05 | 0.04 | 0.04 | 0.03 |
| EBITDA | 1.86 Billion | 924 Million | 2.27 Billion | - | 4.37 Billion | 1.95 Billion |
| Earnings Before Tax Margin | 0.06 | -0.01 | 0.06 | 0.09 | 0.10 | 0.09 |
600236
KPIG
MAOIF
5673
ZENLABS
MICS