Jentayu Sustainables Berhad (5673.KL)
MYR 0.44
(-1.12%)
MYR 0.44
(-1.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 22.67 Million | 42.64 Million | 82.84 Million | 30.21 Million | 81.43 Million |
| Cost of Revenue | 15.59 Million | 36.48 Million | 77.66 Million | 25.58 Million | 75.94 Million |
| Gross Profit | 7.07 Million | 6.16 Million | 5.18 Million | 4.62 Million | 5.49 Million |
| Operating Expenses | 25.53 Million | 27.8 Million | 25.9 Million | 21.51 Million | 34.97 Million |
| Selling, General and Administrative Expenses | 32.94 Million | 27.8 Million | 25.9 Million | 21.51 Million | 32.46 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -7.4 Million | -1.44 Million | -5.21 Million | 3.94 Million | 2.81 Million |
| Cost and Expenses | 41.13 Million | 64.28 Million | 103.56 Million | 47.1 Million | 110.92 Million |
| Operating Income | -19.17 Million | -4.43 Million | 29.95 Million | -11.84 Million | -25.32 Million |
| Interest Expense | 487 Thousand | 687 Thousand | 1.92 Million | 3.39 Million | 3.61 Million |
| Income Tax Expense | 547 Thousand | 255 Thousand | 137 Thousand | -131 Thousand | -215 Thousand |
| Earnings before Tax | -17.95 Million | -4.89 Million | 28.92 Million | -9.15 Million | -38.57 Million |
| Net Income | -18.49 Million | -4.97 Million | 29.08 Million | -8.94 Million | -38.06 Million |
| Earnings Per Share Basic | -0.04 | -0.01 | 0.17 | -0.03 | -0.15 |
| Earnings Per Share Diluted | -0.04 | -0.01 | 0.13 | -0.03 | -0.15 |
| Weighted Average Shares Outstanding | 426.77 Million | 359.85 Million | 174.88 Million | 281.91 Million | 248.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 426.76 Million | 512.03 Million | 224.92 Million | 281.91 Million | 248.06 Million |
| Gross Margin | 0.31 | 0.14 | 0.06 | 0.15 | 0.07 |
| EBIT Margin | -0.79 | -0.50 | -0.26 | -0.35 | -0.29 |
| Profit Margin | -0.82 | -0.12 | 0.35 | -0.30 | -0.47 |
| EBITDA | -17.94 Million | -2.43 Million | 32.41 Million | -10.53 Million | -33.44 Million |
| Earnings Before Tax Margin | -0.85 | -0.10 | 0.36 | -0.39 | -0.31 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.46 Million | 4.95 Million | 5.67 Million | 7.57 Million | 42.64 Million | 12.74 Million |
| Cost of Revenue | 1.86 Million | 3.36 Million | 3.94 Million | 6.11 Million | 36.48 Million | 12.2 Million |
| Gross Profit | 2.59 Million | 1.59 Million | 1.73 Million | 1.45 Million | 6.16 Million | 548 Thousand |
| Operating Expenses | 7.3 Million | 7.42 Million | 5.4 Million | 8.3 Million | 27.8 Million | 6.78 Million |
| Selling, General and Administrative Expenses | 7.3 Million | 7.42 Million | 5.4 Million | 8.3 Million | - | 6.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 105 Thousand | 29 Thousand | -274 Thousand | -1.44 Million | -971 Thousand |
| Cost and Expenses | 9.17 Million | 10.78 Million | 9.34 Million | 14.41 Million | 64.28 Million | 18.98 Million |
| Operating Income | -4.7 Million | -9.21 Million | -3.63 Million | -7.1 Million | -4.43 Million | -23.83 Million |
| Interest Expense | - | 135 Thousand | 154 Thousand | 224 Thousand | 687 Thousand | -783 Thousand |
| Income Tax Expense | 525 Thousand | 22 Thousand | -436 Thousand | -438 Thousand | 255 Thousand | 186 Thousand |
| Earnings before Tax | 2.12 Million | -9.22 Million | -3.69 Million | -7.14 Million | -4.89 Million | -5.82 Million |
| Net Income | 1.59 Million | -9.24 Million | -3.69 Million | -7.14 Million | -4.97 Million | -5.56 Million |
| Earnings Per Share Basic | 0.00 | -0.02 | -0.01 | -0.02 | - | -0.01 |
| Earnings Per Share Diluted | 0.00 | -0.02 | -0.01 | -0.02 | - | -0.01 |
| Weighted Average Shares Outstanding | 591.48 Million | 435.61 Million | 420.22 Million | 416.85 Million | 359.85 Million | 382.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 589.42 Million | 587.76 Million | 420.22 Million | 416.85 Million | 512.03 Million | 382.81 Million |
| Gross Margin | 0.58 | 0.32 | 0.31 | 0.19 | 0.14 | 0.04 |
| EBIT Margin | -0.73 | -1.86 | -0.64 | -0.94 | - | -1.87 |
| Profit Margin | 0.36 | -1.87 | -0.65 | -0.94 | -0.12 | -0.44 |
| EBITDA | -3.24 Million | -9.21 Million | -3.63 Million | -7.1 Million | - | -23.83 Million |
| Earnings Before Tax Margin | -1.05 | -1.86 | -0.64 | -0.94 | -0.10 | -1.87 |
ZENLABS
MICS
4997
SONATSOFTW
NWSZF
CLPR