Manitou BF SA (MAOIF)
USD 24.99
(0.0%)
USD 24.99
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.87 Billion | 2.36 Billion | 1.87 Billion | 1.58 Billion | 2.09 Billion | 1.88 Billion |
| Cost of Revenue | 2.38 Billion | 2.04 Billion | 1.55 Billion | 1.33 Billion | 1.74 Billion | 1.56 Billion |
| Gross Profit | 487.67 Million | 312.34 Million | 316.34 Million | 248.79 Million | 346.06 Million | 313.78 Million |
| Operating Expenses | 274.93 Million | 227.3 Million | 194.02 Million | 162.31 Million | 197.21 Million | 184.95 Million |
| Selling, General and Administrative Expenses | 234.56 Million | 75.22 Million | 60.91 Million | 50.15 Million | 73.19 Million | 161.26 Million |
| Research and Development Expenses | 40.36 Million | 34.92 Million | 27.35 Million | 24.52 Million | 27.73 Million | 23.9 Million |
| Other Expenses | - | 1.65 Million | 40 Thousand | 4.03 Million | 6.27 Million | 878 Thousand |
| Cost and Expenses | 2.65 Billion | 2.27 Billion | 1.75 Billion | 1.49 Billion | 1.94 Billion | 1.75 Billion |
| Operating Income | 212.73 Million | 82.28 Million | 126.31 Million | 74.78 Million | 146.07 Million | 126.1 Million |
| Interest Expense | 15.29 Million | 7.15 Million | 6.98 Million | 7.89 Million | 8.16 Million | 5 Million |
| Income Tax Expense | 50.6 Million | 24.95 Million | 29.17 Million | 24.85 Million | 44.98 Million | 38.1 Million |
| Earnings before Tax | 194.1 Million | 80 Million | 116.18 Million | 65.14 Million | 140.73 Million | 122.45 Million |
| Net Income | 143.39 Million | 54.72 Million | 86.75 Million | 39.58 Million | 95.62 Million | 84.1 Million |
| Earnings Per Share Basic | 3.75 | 1.43 | 2.27 | 1.03 | 2.50 | 2.20 |
| Earnings Per Share Diluted | 3.75 | 1.43 | 2.27 | 1.03 | 2.50 | 2.20 |
| Weighted Average Shares Outstanding | 38.23 Million | 38.26 Million | 38.26 Million | 38.27 Million | 38.26 Million | 38.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.23 Million | 38.26 Million | 38.26 Million | 38.27 Million | 38.26 Million | 38.26 Million |
| Gross Margin | 0.17 | 0.13 | 0.17 | 0.16 | 0.17 | 0.17 |
| EBIT Margin | 0.09 | 0.06 | 0.10 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.05 | 0.02 | 0.05 | 0.02 | 0.05 | 0.04 |
| EBITDA | 270.13 Million | 142.07 Million | 175.88 Million | 123.78 Million | 194.92 Million | 163.38 Million |
| Earnings Before Tax Margin | 0.07 | 0.03 | 0.07 | 0.05 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 703.39 Million | 703.39 Million | 2.87 Billion | 1.46 Billion | 734.89 Million | 1.4 Billion |
| Cost of Revenue | 565.51 Million | 565.51 Million | 2.38 Billion | 1.2 Billion | 601.65 Million | 1.18 Billion |
| Gross Profit | 137.87 Million | 137.87 Million | 487.67 Million | 266.47 Million | 133.23 Million | 221.19 Million |
| Operating Expenses | 73.99 Million | 73.99 Million | 274.93 Million | 140.21 Million | 73.69 Million | 133.6 Million |
| Selling, General and Administrative Expenses | 63.81 Million | 63.81 Million | - | 121.5 Million | 60.75 Million | 113.06 Million |
| Research and Development Expenses | 13.62 Million | 13.62 Million | - | 19.5 Million | 8.06 Million | 20.85 Million |
| Other Expenses | 1.83 Million | - | 4.97 Million | 801 Thousand | - | 313.99 Thousand |
| Cost and Expenses | 639.51 Million | 639.51 Million | 2.65 Billion | 1.34 Billion | 675.34 Million | 1.31 Billion |
| Operating Income | 63.72 Million | 63.72 Million | 212.73 Million | 126.26 Million | 61.65 Million | 87.59 Million |
| Interest Expense | 50.3 Million | - | 15.29 Million | 25.79 Million | - | 45.39 Million |
| Income Tax Expense | 16.07 Million | 16.07 Million | 50.6 Million | 27.5 Million | 13.75 Million | 23.09 Million |
| Earnings before Tax | 56.96 Million | 56.96 Million | 191.57 Million | 107.02 Million | 54.2 Million | 84.55 Million |
| Net Income | 40.87 Million | 40.87 Million | 143.39 Million | 80.86 Million | 40.43 Million | 62.53 Million |
| Earnings Per Share Basic | 1.07 | 1.07 | - | 2.11 | 1.06 | 1.63 |
| Earnings Per Share Diluted | 1.07 | 1.07 | - | 2.11 | 1.06 | 1.63 |
| Weighted Average Shares Outstanding | 38.2 Million | 38.2 Million | 38.23 Million | 38.26 Million | 38.17 Million | 38.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.2 Million | 38.2 Million | 38.23 Million | 38.26 Million | 38.17 Million | 38.26 Million |
| Gross Margin | 0.20 | 0.20 | 0.17 | 0.18 | 0.18 | 0.16 |
| EBIT Margin | 0.11 | 0.11 | - | 0.11 | 0.10 | 0.08 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.04 |
| EBITDA | 76.94 Million | 76.94 Million | - | 158.03 Million | 72.23 Million | 116.54 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.07 | 0.09 | 0.08 | 0.06 |
AYM
ALSAF
NUF
4997
600236
KPIG